| Revenue | NOK 29,4M | +6% |
| EBITDA | NOK 1,6M | +29% |
| Net profit | NOK 1,2M | +43% |
| Total assets | NOK 11,6M | +14% |
| Equity | NOK 7,6M | +18% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 173 | 20 197 | 23 754 | 27 756 | 29 450 |
| Staff expenses | −7 580 | −8 342 | −10 240 | −10 378 | −10 581 |
| EBITDA | −331 | 917 | 361 | 1 264 | 1 636 |
| Depreciation & amort. | −296 | −381 | −340 | −208 | −182 |
| EBIT | −627 | 536 | 21 | 1 056 | 1 453 |
| Net financials | −5 | 24 | 11 | −23 | 27 |
| Profit before tax | −632 | 560 | 32 | 1 033 | 1 481 |
| Tax | −139 | 129 | 7 | 227 | 329 |
| Net profit | −493 | 431 | 25 | 806 | 1 152 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 018 | 9 650 | 9 172 | 10 149 | 11 582 |
| Equity | 7 073 | 6 075 | 5 661 | 6 467 | 7 619 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 946 | 3 576 | 3 511 | 3 682 | 3 963 |
| Total debt | 2 946 | 3 576 | 3 511 | 3 682 | 3 963 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
WB Deputy Member | Deputy Member | 2025 |
RE Deputy Member | Deputy Member | 2022 |
FB Chief Executive Officer | Chief Executive Officer | 2001 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19.19% | 19.19% | 2022 | |
| Individual | 13.56% | 13.56% | 2023 | |
| Individual | 11.43% | 11.43% | 2023 | |
| Individual | 5.1% | 5.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Wenche Bergendahl Strøm | Deputy Member | 0 companies |
| Royh Egil Strøm | Deputy Member | 0 companies |
| Frank Bergendahl Strøm | Chief Executive Officer | 0 companies |
| Odd Kordahl | Board of Directors | 0 companies |