| Revenue | NOK 4,5M | +25% |
| EBITDA | NOK 2M | -9% |
| Net profit | NOK -2M | -606% |
| Total assets | NOK 74,2M | -5% |
| Equity | NOK 15,1M | +50% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 505 | 2 785 | 3 496 | 2 771 | 2 384 | 2 063 | 1 963 | 2 392 | 8 076 | 3 707 | 2 891 | 5 206 | 4 596 | 21 666 | 3 602 | 3 641 | 4 533 |
| Staff expenses | −415 | −329 | −62 | −137 | −1 | −76 | 66 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 631 | 1 327 | 1 806 | 1 068 | 1 029 | 793 | 912 | 603 | 6 560 | 2 669 | 1 894 | 4 088 | 2 875 | 19 930 | 1 333 | 2 179 | 1 982 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −55 | −55 | −55 | −55 | −55 |
| EBIT | 3 631 | 1 327 | 1 806 | 1 068 | 1 029 | 793 | 912 | 603 | 6 560 | 2 669 | 1 894 | 4 088 | 2 820 | 19 875 | 1 278 | 2 124 | 1 927 |
| Net financials | −1 984 | −1 751 | −870 | −867 | −922 | −914 | −1 664 | −1 024 | −1 042 | −1 221 | −2 020 | −2 373 | −1 566 | −631 | −2 980 | −2 493 | −2 879 |
| Profit before tax | 1 647 | −424 | 936 | 201 | 107 | −121 | −753 | −422 | 5 518 | 1 448 | −126 | 1 716 | 1 254 | 19 243 | −1 702 | −368 | −952 |
| Tax | 463 | −121 | 260 | 57 | 30 | −55 | −202 | −133 | 1 328 | 307 | −61 | 377 | 276 | 4 234 | −373 | −86 | 1 042 |
| Net profit | 1 185 | −303 | 676 | 144 | 77 | −66 | −550 | −289 | 4 189 | 1 141 | −64 | 1 338 | 978 | 15 010 | −1 329 | −282 | −1 994 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 746 | 29 017 | 22 427 | 25 888 | 28 660 | 36 193 | 44 254 | 59 804 | 64 299 | 73 606 | 71 776 | 123 072 | 129 613 | 125 534 | 79 059 | 78 120 | 74 168 |
| Equity | 4 258 | 3 956 | 4 632 | 4 776 | 4 853 | 4 787 | 4 237 | 3 948 | 7 762 | 8 903 | 8 839 | 10 177 | 11 156 | 20 274 | 10 375 | 10 051 | 15 118 |
| Long-term debt | 23 526 | 19 321 | 16 419 | 19 285 | 23 303 | 31 105 | 37 892 | 53 086 | 54 118 | 63 151 | 61 430 | 109 037 | 111 631 | 96 141 | 52 224 | 51 870 | 51 342 |
| Short-term debt | 4 962 | 5 741 | 1 376 | 1 828 | 504 | 300 | 2 126 | 2 770 | 2 418 | 1 551 | 1 507 | 3 857 | 6 826 | 9 120 | 16 460 | 16 199 | 7 707 |
| Total debt | 28 488 | 25 061 | 17 795 | 21 112 | 23 807 | 31 406 | 40 018 | 55 856 | 56 536 | 64 703 | 62 937 | 112 894 | 118 457 | 105 260 | 68 684 | 68 070 | 59 050 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Margaret Vullum | Board of Directors | 0 companies |