| Revenue | NOK 24,9M | +2% |
| EBITDA | NOK -280K | -169% |
| Net profit | NOK -252K | -186% |
| Total assets | NOK 14,2M | +8% |
| Equity | NOK 10,3M | -2% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 603 | 26 850 | 25 276 | 24 354 | 24 902 |
| Staff expenses | −3 956 | −4 175 | −4 338 | −4 315 | −4 547 |
| EBITDA | 2 662 | 3 536 | 1 476 | 408 | −280 |
| Depreciation & amort. | −56 | −55 | −36 | −23 | −31 |
| EBIT | 2 606 | 3 481 | 1 440 | 385 | −312 |
| Net financials | −67 | −24 | 6 | −2 | 1 |
| Profit before tax | 2 539 | 3 458 | 1 446 | 383 | −310 |
| Tax | 559 | 766 | 318 | 90 | −59 |
| Net profit | 1 980 | 2 692 | 1 128 | 293 | −252 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 169 | 14 945 | 14 831 | 13 240 | 14 237 |
| Equity | 8 240 | 9 732 | 10 260 | 10 553 | 10 301 |
| Long-term debt | 1 834 | 365 | 600 | 0 | 0 |
| Short-term debt | 4 095 | 4 848 | 3 972 | 2 687 | 3 936 |
| Total debt | 5 929 | 5 213 | 4 572 | 2 687 | 3 936 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM Chief Executive Officer | Chief Executive Officer | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Chairman | 2010 – 2023 | |
| Board of Directors | 2010 – 2023 | |
| Board of Directors | 2010 – 2023 | |
| Board of Directors | 2010 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30.96% | 30.96% | 2022 | |
| Company | 30.96% | 30.96% | 2022 | |
| Company | 19.04% | 19.04% | 2022 | |
| Company | 19.04% | 19.04% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Martin Gjerd | Chief Executive Officer | 0 companies |
| Lars Ulvund | Chairman | 0 companies |
| Erlend Mestad | Board of Directors | 0 companies |
| Anders Mestad | Board of Directors | 0 companies |
| Finn Peder Vinje | Board of Directors | 0 companies |
| Anja Signy Vinje Talberg | Chairman | 0 companies |
| Geir Inge Ulvund | Board of Directors | 0 companies |
| Kjartan Ulvund | Board of Directors | 0 companies |
| Einar Gunnvald Ulvund | Board of Directors | 0 companies |