| Revenue | NOK 108,5M | +9% |
| EBITDA | NOK 25,8M | +26% |
| Net profit | NOK 5,4M | +22362% |
| Total assets | NOK 198,8M | +3% |
| Equity | NOK 85,8M | +6% |
| Employees | 131 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 79 158 | 78 411 | 95 374 | 99 336 | 108 451 |
| Staff expenses | −36 927 | −39 433 | −45 120 | −53 297 | −55 930 |
| EBITDA | 22 170 | 18 629 | 26 577 | 20 367 | 25 757 |
| Depreciation & amort. | −17 977 | −16 713 | −18 791 | −21 300 | −20 020 |
| EBIT | 4 193 | 1 916 | 7 786 | −933 | 5 737 |
| Net financials | −1 576 | −1 523 | −1 005 | 712 | 1 006 |
| Profit before tax | 2 617 | 394 | 6 782 | −221 | 6 743 |
| Tax | 581 | 91 | 1 497 | −196 | 1 335 |
| Net profit | 2 036 | 302 | 5 284 | −24 | 5 409 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 182 158 | 178 246 | 192 589 | 192 657 | 198 759 |
| Equity | 76 265 | 75 937 | 81 221 | 81 197 | 85 794 |
| Long-term debt | 51 248 | 39 808 | 30 368 | 22 803 | 16 460 |
| Short-term debt | 54 644 | 62 501 | 80 999 | 88 657 | 96 505 |
| Total debt | 105 892 | 102 310 | 111 367 | 111 460 | 112 966 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
FJ Deputy Member | Deputy Member | 2024 |
MU Deputy Member | Deputy Member | 2023 |
SA Chief Executive Officer | Chief Executive Officer | 2011 |
LO Chief Executive Officer | Chief Executive Officer | 2011 |
KO Deputy Member | Deputy Member | 2024 |
SL Deputy Member | Deputy Member | 2025 |
SB Deputy Member | Deputy Member | 2023 |
RG Deputy Member | Deputy Member | 2025 |
| Former (4) | ||
AS Deputy Member | Deputy Member | 2020 – 2021 |
AM Deputy Member | Deputy Member | 2020 – 2021 |
RR Deputy Member | Deputy Member | 2023 – 2024 |
FA Deputy Member | Deputy Member | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Deputy Chairman | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (7) | ||
| Board of Directors | 2023 – 2024 | |
| Deputy Chairman | 2023 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 94.38% | 94.38% | 2024 | |
| Company | 2.63% | 2.63% | 2024 | |
| Company | 1.79% | 1.79% | 2024 | |
| Individual | 0.01% | 0.01% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Farhan Jalil | Deputy Member | 0 companies |
| Marit Ueland | Deputy Member | 0 companies |
| Svein Asbjørn Svimbil | Chief Executive Officer | 0 companies |
| Lene Olsen | Chief Executive Officer | 0 companies |
| Anne Slettebø | Deputy Member | 0 companies |
| Kristine Olsen Egelandsdal | Deputy Member | 0 companies |
| Stian Lien Hansen | Deputy Member | 0 companies |
| Anne Mai Bringedal | Deputy Member | 0 companies |
| Siw Bente Sørbø | Deputy Member | 0 companies |
| Rune Roaldsøy | Deputy Member | 0 companies |
| Frode Andre Knudsen | Deputy Member | 0 companies |
| Rune Gjersdal | Deputy Member | 0 companies |
| Jan Hauge | Board of Directors | 0 companies |
| Trond Fredrik Ramsland | Deputy Chairman | 0 companies |
| Amed Nudem | Deputy Chairman | 0 companies |
| Terje Bakkalia | Board of Directors | 0 companies |
| Kristin Krag Aanonsen | Board of Directors | 0 companies |
| Reidar Berge | Board of Directors | 0 companies |
| Jan Magne Aske | Board of Directors | 0 companies |
| Siv Christin Haug | Board of Directors | 0 companies |
| Øyvind Myrheim | Board of Directors | 0 companies |
| Leif Harald Rye | Chairman | 0 companies |
| Ragnhild Berg | Board of Directors | 0 companies |
| Linda Mortensen | Board of Directors | 0 companies |
| Abraham Tesfaye Zemech | Board of Directors | 0 companies |