| Revenue | NOK 32,5M | +10% |
| EBITDA | NOK 1,2M | -12% |
| Net profit | NOK 815K | -36% |
| Total assets | NOK 6,7M | +1% |
| Equity | NOK 638K | +461% |
| Employees | 27 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 13 653 | 0 | 0 | 0 | 17 181 | 16 554 | 16 780 | 18 359 | 19 569 | 23 514 | 24 888 | 25 682 | 22 327 | 24 568 | 25 740 | 29 632 | 32 550 |
| Staff expenses | −0 | −10 940 | −0 | −0 | −0 | −12 173 | −12 278 | −12 517 | −13 394 | −13 715 | −16 822 | −18 520 | −18 093 | −15 163 | −19 699 | −15 139 | −15 681 | −17 345 |
| EBITDA | 0 | −415 | 0 | 0 | 0 | 227 | 451 | 453 | 170 | 1 094 | −435 | −88 | 808 | 819 | −2 478 | 573 | 1 367 | 1 206 |
| Depreciation & amort. | −0 | −92 | −0 | −0 | −0 | −109 | −261 | −466 | −200 | −255 | −283 | −214 | −708 | −493 | −226 | −179 | −314 | −626 |
| EBIT | 0 | −507 | 0 | 0 | 0 | 118 | 190 | −14 | −30 | 839 | −717 | −302 | 100 | 326 | −2 704 | 394 | 1 053 | 580 |
| Net financials | 0 | 15 | 0 | 0 | 0 | 80 | 69 | 48 | 27 | 15 | 21 | 26 | 35 | 12 | 4 | 66 | 229 | 235 |
| Profit before tax | 0 | −492 | 0 | 0 | 0 | 198 | 259 | 34 | −3 | 854 | −696 | −276 | 135 | 338 | −2 700 | 460 | 1 282 | 815 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −492 | 0 | 0 | 0 | 198 | 259 | 34 | −3 | 854 | −696 | −276 | 135 | 338 | −2 700 | 460 | 1 282 | 815 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 092 | — | — | — | 3 711 | 3 469 | 3 288 | 3 665 | 5 793 | 5 535 | 5 077 | 5 337 | 5 080 | 3 392 | 3 987 | 6 632 | 6 687 |
| Equity | — | −371 | — | — | — | 135 | 394 | 428 | 426 | 1 280 | 584 | 308 | 443 | 781 | −1 919 | −1 458 | −177 | 638 |
| Long-term debt | 0 | 228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 235 | 0 | 0 | 0 | 3 576 | 3 075 | 2 859 | 3 239 | 4 513 | 4 951 | 4 769 | 4 894 | 4 299 | 5 311 | 5 446 | 6 808 | 6 049 |
| Total debt | 0 | 2 463 | 0 | 0 | 0 | 3 576 | 3 075 | 2 859 | 3 239 | 4 513 | 4 951 | 4 769 | 4 894 | 4 299 | 5 311 | 5 446 | 6 808 | 6 049 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trond Thommesen | Chief Executive Officer | 0 companies |
| Jens Christian Petersen | Chief Executive Officer | 0 companies |
| Jørgen Aass | Chairman | 0 companies |
| Heidi Korneliussen | Board of Directors | 0 companies |
| Lars Rise | Chairman | 0 companies |
| Jon Åge Skuland | Deputy Chairman | 0 companies |
| Roy Mosnesset | Board of Directors | 0 companies |