| Revenue | NOK 1,5B | +6% |
| EBITDA | NOK 109,1M | +96% |
| Net profit | NOK 55,1M | +93% |
| Total assets | NOK 543,4M | +24% |
| Equity | NOK 246,1M | +21% |
| Employees | 86 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 651 798 | 614 978 | 824 804 | 910 183 | 705 361 | 866 909 | 1 121 313 | 1 142 338 | 1 249 874 | 1 252 503 | 1 145 253 | 1 285 326 | 960 139 | 1 209 556 | 1 219 778 | 1 424 465 | 1 512 316 |
| Staff expenses | −0 | −34 311 | −39 467 | −46 254 | −51 367 | −51 394 | −53 968 | −61 787 | −63 043 | −65 364 | −69 479 | −70 719 | −67 624 | −61 196 | −69 268 | −73 520 | −75 174 | −72 705 |
| EBITDA | 0 | 18 223 | 16 022 | 42 033 | 14 287 | 4 488 | 15 247 | 45 175 | 34 586 | 13 407 | 43 612 | 15 573 | 17 637 | 43 076 | 87 836 | 76 728 | 55 641 | 109 068 |
| Depreciation & amort. | −0 | −2 620 | −2 758 | −2 569 | −3 256 | −4 148 | −4 684 | −4 204 | −4 276 | −4 414 | −9 779 | −10 058 | −8 613 | −13 302 | −12 492 | −11 355 | −11 457 | −17 107 |
| EBIT | 0 | 15 603 | 13 264 | 39 464 | 11 031 | 340 | 10 563 | 40 971 | 30 310 | 8 993 | 33 833 | 5 515 | 9 024 | 29 774 | 75 343 | 65 373 | 44 184 | 91 962 |
| Net financials | 0 | −15 855 | 4 493 | −4 279 | −6 787 | 5 409 | −13 593 | −10 691 | −20 593 | −14 072 | −10 612 | −8 730 | −23 435 | −7 206 | −4 330 | −8 494 | −8 793 | −21 237 |
| Profit before tax | 0 | −253 | 17 757 | 35 185 | 4 244 | 5 748 | −3 030 | 30 281 | 9 717 | −5 079 | 23 220 | −3 215 | −14 411 | 22 568 | 71 013 | 56 878 | 35 391 | 70 725 |
| Tax | −0 | −10 | 5 030 | 9 916 | 1 269 | 1 692 | −778 | 8 284 | 2 572 | −1 226 | 5 484 | −736 | −4 126 | 5 006 | 15 637 | 12 534 | 6 851 | 15 591 |
| Net profit | 0 | −243 | 12 727 | 25 269 | 2 975 | 4 057 | −2 252 | 21 996 | 7 145 | −3 853 | 17 736 | −2 479 | −10 284 | 17 563 | 55 376 | 44 344 | 28 539 | 55 134 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 203 232 | 169 120 | 227 281 | 284 011 | 258 881 | 206 605 | 301 119 | 317 898 | 260 284 | 378 165 | 377 380 | 313 078 | 249 723 | 309 471 | 371 914 | 439 952 | 543 380 |
| Equity | — | 36 772 | 42 959 | 52 808 | 72 629 | 75 705 | 75 018 | 94 459 | 100 071 | 96 579 | 107 315 | 103 836 | 92 552 | 105 750 | 146 126 | 182 470 | 203 010 | 246 144 |
| Long-term debt | 0 | 5 509 | 4 062 | 6 642 | 4 830 | 15 051 | 11 805 | 10 222 | 7 750 | 6 992 | 44 037 | 35 347 | 26 683 | 66 124 | 73 491 | 61 373 | 174 261 | 175 286 |
| Short-term debt | 0 | 157 489 | 117 896 | 167 831 | 206 553 | 168 124 | 119 782 | 196 438 | 210 076 | 156 713 | 223 648 | 236 480 | 188 075 | 77 849 | 89 854 | 128 071 | 62 681 | 121 950 |
| Total debt | 0 | 162 998 | 121 958 | 174 473 | 211 382 | 183 176 | 131 587 | 206 660 | 217 827 | 163 705 | 267 686 | 271 827 | 214 758 | 143 973 | 163 345 | 189 444 | 236 942 | 297 237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AS Deputy Member | Deputy Member | 2025 | — | — |
TR Deputy Member | Deputy Member | 2023 | — | — |
SA Deputy Member | Deputy Member | 2023 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sperre Invest As | Company | 42.2% | 42.2% | 2024 |
Ortos As | Company | 33.4% | 33.4% | 2024 |
Cah Invest As | Company | 24.4% | 24.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cato Raaum Viken | Chief Executive Officer | 0 companies |
| André Sperre | Deputy Member | 0 companies |
| Tone Rekdal Sperre | Deputy Member | 0 companies |
| Svenn André Sperre | Deputy Member | 0 companies |
| Torstein Flaathe Heggstad | Chief Executive Officer | 0 companies |
| Odd Arild Sperre | Board of Directors | 0 companies |
| Geir Peder Sperre | Board of Directors | 0 companies |
| Ronny Olav Sperre | Board of Directors | 0 companies |
| Nils Johan Sperre | Board of Directors | 0 companies |
| Kristine Landmark | Chairman | 0 companies |
| Harald Olav Sperre | Board of Directors | 0 companies |