Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Calpro AS
AS
Active
Org 966291281
Arnstein Arnebergs Vei 30, 1366
Lysaker
Research and experimental development on natural sciences and engineering
·
NACE 7210
Est. 1993 · 33 years old
8 employees
www.calpro.no
Monitor
Share
Norway
/
Companies
/
Research and experimental development on natural sciences and engineering
/
Calpro AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
47M
35M
24M
12M
0M
2020: 32M
32M
2020
2021: 26M (-19% vs 2020)
26M
-19%
2021
2022: 29M (+12% vs 2021)
29M
+12%
2022
2023: 38M (+31% vs 2022)
38M
+31%
2023
2024: 34M (-11% vs 2023)
34M
-11%
2024
EBITDA
NOK millions
7M
3M
0M
-3M
-7M
2020: -2M
-2M
2020
2021: -3M (-50% vs 2020)
-3M
-50%
2021
2022: -4M (-33% vs 2021)
-4M
-33%
2022
2023: 4M (+200% vs 2022)
4M
+200%
2023
2024: -2M (-150% vs 2023)
-2M
-150%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
33 816
37 961
28 801
25 523
32 119
Staff expenses
−13 439
−13 012
−11 680
−0
−10 459
EBITDA
−2 158
3 619
−3 835
−3 095
−2 248
Depreciation & amort.
−293
−856
−1 176
−1 405
−1 371
EBIT
−2 452
2 762
−5 011
−4 500
−3 619
Net financials
951
687
455
−3
2 193
Profit before tax
−1 501
3 450
−4 555
−4 504
−1 427
Tax
24
17
−57
657
−312
Net profit
−1 525
3 433
−4 499
−5 161
−1 114
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
23 262
24 321
23 729
28 491
31 502
Equity
17 969
19 494
16 061
20 560
25 720
Long-term debt
0
0
0
0
0
Short-term debt
5 294
4 827
7 668
7 931
5 782
Total debt
5 294
4 827
7 668
7 931
5 782
Financial ratios
5-year trend
EBITDA margin
−6,4 %
This company
15,8 %
Market median
This company
Market median
141% below market
2020
2024
Equity ratio
77,2 %
This company
38,2 %
Market median
This company
Market median
102% above market
2020
2024
Return on equity
−8,5 %
This company
18,4 %
Market median
This company
Market median
146% below market
2020
2024
Net profit margin
−4,5 %
This company
8,1 %
Market median
This company
Market median
156% below market
2020
2024
Asset turnover
1,45×
This company
1,12×
Market median
This company
Market median
29% above market
2020
2024
Debt / equity
0,29×
This company
0,62×
Market median
This company
Market median
53% below market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Calpro AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
