| Revenue | NOK 61,6M | -10% |
| EBITDA | NOK 3,6M | +611% |
| Net profit | NOK 1M | +427% |
| Total assets | NOK 20,7M | -5% |
| Equity | NOK 13,8M | +8% |
| Employees | 19 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 392 | 34 390 | 35 648 | 38 421 | 41 403 | 37 315 | 34 124 | 41 082 | 36 588 | 33 479 | 30 289 | 73 499 | 70 251 | 66 177 | 67 006 | 68 585 | 61 559 |
| Staff expenses | −3 626 | −4 441 | −4 667 | −5 255 | −6 024 | −5 657 | −4 959 | −6 248 | −5 932 | −6 266 | −5 819 | −13 383 | −11 859 | −12 253 | −10 997 | −10 716 | −11 920 |
| EBITDA | 317 | 1 684 | 1 042 | 858 | 275 | −403 | 323 | 307 | 363 | −1 810 | 366 | 1 075 | 3 629 | 2 248 | 500 | 510 | 3 625 |
| Depreciation & amort. | −278 | −294 | −129 | −61 | −44 | −175 | −245 | −152 | −142 | −137 | −106 | −286 | −593 | −62 | −62 | −65 | −2 197 |
| EBIT | 39 | 1 390 | 913 | 797 | 231 | −578 | 77 | 155 | 220 | −1 947 | 260 | 789 | 3 035 | 2 185 | 437 | 445 | 1 427 |
| Net financials | −35 | −22 | −77 | −7 | −104 | −47 | −68 | −87 | −119 | −165 | −155 | −305 | −135 | −125 | −135 | −187 | −90 |
| Profit before tax | 4 | 1 368 | 836 | 790 | 127 | −625 | 9 | 68 | 102 | −2 111 | 105 | 484 | 2 900 | 2 060 | 302 | 258 | 1 338 |
| Tax | 3 | 383 | 237 | 222 | 36 | −162 | 2 | 44 | 38 | −474 | 56 | 102 | 638 | 453 | 67 | 60 | 295 |
| Net profit | 2 | 985 | 599 | 569 | 91 | −463 | 7 | 24 | 63 | −1 637 | 49 | 382 | 2 262 | 1 607 | 236 | 198 | 1 043 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 837 | 9 195 | 9 017 | 10 484 | 13 032 | 11 839 | 13 274 | 12 450 | 13 790 | 9 558 | 10 258 | 20 100 | 22 062 | 22 801 | 27 132 | 21 854 | 20 679 |
| Equity | 4 397 | 5 382 | 5 981 | 6 549 | 6 641 | 6 177 | 6 184 | 6 209 | 6 272 | 4 635 | 4 684 | 8 457 | 10 719 | 12 326 | 12 562 | 12 760 | 13 803 |
| Long-term debt | 538 | 323 | 108 | 0 | 967 | 800 | 1 200 | 981 | 2 810 | 2 550 | 2 290 | 3 108 | 2 440 | 1 741 | 1 768 | 1 048 | 786 |
| Short-term debt | 2 902 | 3 490 | 2 929 | 3 934 | 5 424 | 4 862 | 5 890 | 5 260 | 4 707 | 2 373 | 3 284 | 8 534 | 8 903 | 8 735 | 12 802 | 8 046 | 6 090 |
| Total debt | 3 440 | 3 813 | 3 036 | 3 934 | 6 391 | 5 662 | 7 090 | 6 242 | 7 517 | 4 923 | 5 574 | 11 643 | 11 343 | 10 475 | 14 570 | 9 094 | 6 876 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Saltverket Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Parker Danielsen | Chief Executive Officer | 0 companies |
| Trond Holte | Chief Executive Officer | 0 companies |