| Revenue | NOK 14,7M | -7% |
| EBITDA | NOK 595K | -23% |
| Net profit | NOK 214K | -36% |
| Total assets | NOK 10,5M | -7% |
| Equity | NOK 8,2M | +3% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 656 | 18 272 | 17 053 | 15 789 | 14 666 |
| Staff expenses | −5 281 | −5 393 | −6 187 | −5 209 | −5 424 |
| EBITDA | 330 | 1 458 | 18 | 775 | 595 |
| Depreciation & amort. | −335 | −324 | −333 | −324 | −361 |
| EBIT | −5 | 1 134 | −315 | 451 | 234 |
| Net financials | −20 | −24 | −32 | −20 | 42 |
| Profit before tax | −25 | 1 111 | −347 | 431 | 276 |
| Tax | −5 | 244 | −76 | 95 | 62 |
| Net profit | −19 | 866 | −271 | 336 | 214 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 352 | 11 834 | 10 663 | 11 373 | 10 546 |
| Equity | 7 500 | 7 967 | 7 696 | 8 032 | 8 246 |
| Long-term debt | 1 695 | 1 515 | 1 333 | 1 159 | 1 012 |
| Short-term debt | 2 157 | 2 352 | 1 634 | 2 182 | 1 288 |
| Total debt | 3 852 | 3 867 | 2 967 | 3 341 | 2 300 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
EA Deputy Member | Deputy Member | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 31% | 31% | 2022 | |
| Company | 25% | 25% | 2024 | |
| Individual | 11% | 11% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Company | 9% | 9% | 2024 | |
| Individual | 3% | 3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eilif Aasgård | Deputy Member | 0 companies |
| Per Ivar Winge | Chairman | 0 companies |
| Tore Dahl | Chairman | 0 companies |