| Revenue | NOK 114,8M | +29% |
| EBITDA | NOK 14,5M | +97% |
| Net profit | NOK 11,2M | +79% |
| Total assets | NOK 72,8M | +2% |
| Equity | NOK 30,8M | +4% |
| Employees | 51 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 057 | 45 591 | 36 303 | 42 742 | 67 896 | 75 065 | 61 518 | 79 657 | 74 150 | 60 206 | 56 650 | 102 167 | 91 649 | 81 247 | 77 000 | 89 051 | 114 825 |
| Staff expenses | −10 647 | −11 486 | −11 500 | −14 530 | −18 022 | −22 333 | −22 791 | −25 937 | −25 632 | −25 541 | −21 468 | −30 985 | −30 205 | −31 979 | −32 380 | −37 448 | −0 |
| EBITDA | 14 075 | 15 430 | 6 797 | 7 391 | 15 936 | 11 474 | 10 689 | 13 342 | 8 486 | 4 370 | 8 754 | 28 771 | 12 669 | 5 177 | 4 938 | 7 342 | 14 475 |
| Depreciation & amort. | −485 | −463 | −421 | −565 | −579 | −0 | −0 | −0 | −0 | −535 | −720 | −0 | −0 | −0 | −0 | −0 | −1 120 |
| EBIT | 13 590 | 14 967 | 6 376 | 6 826 | 15 357 | 11 474 | 10 689 | 13 342 | 8 486 | 3 835 | 8 033 | 28 771 | 12 669 | 5 177 | 4 938 | 7 342 | 13 355 |
| Net financials | 1 971 | 359 | −1 819 | 280 | 497 | 1 527 | 1 584 | 951 | 218 | 291 | 170 | 146 | 884 | 80 | 390 | 591 | 832 |
| Profit before tax | 15 561 | 15 327 | 4 557 | 7 106 | 15 854 | 13 001 | 12 273 | 14 293 | 8 704 | 4 127 | 8 204 | 28 918 | 13 553 | 5 257 | 5 328 | 7 933 | 14 187 |
| Tax | 4 359 | 4 291 | 1 806 | 1 797 | 4 322 | 3 347 | 2 902 | 3 439 | 1 676 | 435 | 1 371 | 5 806 | 2 568 | 1 008 | 954 | 1 710 | −0 |
| Net profit | 11 202 | 11 035 | 2 751 | 5 310 | 11 533 | 9 654 | 9 371 | 10 854 | 7 028 | 3 692 | 6 833 | 23 111 | 10 985 | 4 250 | 4 375 | 6 222 | 11 161 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 048 | 33 834 | 25 152 | 27 001 | 41 467 | 46 818 | 39 362 | 44 253 | 39 682 | 40 124 | 50 729 | 71 813 | 77 127 | 68 201 | 62 550 | 71 397 | 72 801 |
| Equity | 14 089 | 17 124 | 14 978 | 16 278 | 19 810 | 21 464 | 16 835 | 19 689 | 23 217 | 24 909 | 27 742 | 35 853 | 38 838 | 35 088 | 31 462 | 29 685 | 30 845 |
| Long-term debt | 498 | 664 | 368 | 201 | 828 | 0 | 195 | 0 | 0 | 0 | 802 | 1 723 | 790 | 501 | 568 | 802 | 772 |
| Short-term debt | 19 462 | 18 108 | 11 341 | 10 523 | 20 828 | 25 353 | 22 331 | 24 564 | 16 466 | 15 215 | 22 186 | 34 236 | 37 499 | 32 612 | 30 519 | 40 911 | 41 184 |
| Total debt | 19 959 | 18 772 | 11 708 | 10 724 | 21 656 | 25 353 | 22 527 | 24 564 | 16 466 | 15 215 | 22 987 | 35 959 | 38 289 | 33 113 | 31 088 | 41 713 | 41 956 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IB Deputy Member | Deputy Member | 2025 | — | — |
HO Deputy Member | Deputy Member | 2025 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ulstein Marine Technology As | Company | 55.0% | 55.0% | 2024 |
Pyrofabrikken As | Company | 45.0% | 45.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Iver Bjørnerem | Deputy Member | 0 companies |
| Håvard Ole Myrene | Deputy Member | 0 companies |
| Bernt Aage Ulstein | Chief Executive Officer | 0 companies |
| Stig Ulstein | Chairman | 0 companies |
| Ove Arild Bjørnøy | Board of Directors | 0 companies |
| Palmar Svenn Bjørnøy | Board of Directors | 0 companies |
| Geir Bjørkeli | Board of Directors | 0 companies |