| Revenue | NOK 4,7M | -18% |
| EBITDA | NOK -7M | +57% |
| Net profit | NOK 9,8M | +350% |
| Total assets | NOK 578,2M | -14% |
| Equity | NOK 503,2M | +2% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 284 | 1 307 | 1 354 | 0 | 2 140 | 2 539 | 2 699 | 3 229 | 3 208 | 4 411 | 4 806 | 5 560 | 5 108 | 3 468 | 4 392 | 5 802 | 4 739 |
| Staff expenses | −0 | −4 278 | −4 068 | −4 244 | −0 | −5 447 | −6 496 | −6 313 | −6 837 | −7 016 | −7 475 | −7 592 | −8 035 | −7 797 | −9 999 | −10 438 | −8 370 | −8 750 |
| EBITDA | 0 | −5 348 | −4 912 | −5 377 | 0 | −4 855 | −7 196 | −6 571 | −7 212 | −7 921 | −7 753 | −7 088 | −7 841 | −6 594 | −12 027 | −13 851 | −16 316 | −6 991 |
| Depreciation & amort. | −0 | −16 | −4 | −31 | −0 | −43 | −62 | −154 | −155 | −169 | −56 | −109 | −0 | −136 | −227 | −297 | −341 | −319 |
| EBIT | 0 | −5 364 | −4 916 | −5 408 | 0 | −4 898 | −7 258 | −6 724 | −7 367 | −8 090 | −7 809 | −7 197 | −7 841 | −6 730 | −12 254 | −14 148 | −16 657 | −7 309 |
| Net financials | 0 | 2 464 | 1 592 | 4 109 | 0 | 9 243 | 29 454 | 12 166 | 19 146 | 21 959 | 42 375 | 28 906 | 27 857 | 29 641 | 250 993 | 7 204 | 20 830 | 18 572 |
| Profit before tax | 0 | −2 900 | −3 324 | −1 299 | 0 | 4 344 | 22 196 | 5 441 | 11 779 | 13 869 | 34 566 | 21 708 | 20 016 | 22 911 | 238 739 | −6 944 | 4 173 | 11 262 |
| Tax | −0 | −581 | −337 | −0 | −0 | 810 | 1 700 | 1 518 | 3 206 | 3 469 | 4 035 | 5 046 | 4 241 | 5 447 | −2 419 | −1 452 | 1 999 | 1 472 |
| Net profit | 0 | −2 319 | −2 987 | −1 299 | 0 | 3 534 | 20 496 | 3 923 | 8 573 | 10 400 | 30 531 | 16 662 | 15 775 | 17 464 | 241 158 | −5 492 | 2 174 | 9 790 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 259 349 | 250 008 | 248 906 | — | 266 398 | 278 886 | 292 350 | 306 645 | 319 020 | 356 625 | 408 622 | 406 745 | 447 920 | 572 323 | 544 462 | 672 546 | 578 249 |
| Equity | — | 208 016 | 205 029 | 203 730 | — | 191 879 | 212 375 | 215 398 | 225 763 | 231 163 | 261 694 | 272 356 | 279 131 | 292 595 | 529 053 | 491 261 | 493 435 | 503 226 |
| Long-term debt | 0 | 33 079 | 30 393 | 43 090 | 0 | 62 664 | 63 797 | 66 522 | 30 964 | 32 320 | 18 292 | 16 561 | 13 834 | 30 987 | 12 450 | 11 850 | 11 250 | 10 650 |
| Short-term debt | 0 | 18 253 | 14 587 | 2 086 | 0 | 11 856 | 2 714 | 10 430 | 49 919 | 55 537 | 76 638 | 119 705 | 113 779 | 124 339 | 30 820 | 41 351 | 167 861 | 64 373 |
| Total debt | 0 | 51 333 | 44 979 | 45 176 | 0 | 74 519 | 66 511 | 76 952 | 80 883 | 87 857 | 94 931 | 136 265 | 127 613 | 155 325 | 43 270 | 53 201 | 179 111 | 75 023 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steinar Krüger | Chief Executive Officer | 0 companies |
| Trond Arvid Ramski | Board of Directors | 0 companies |
| Thomas Holst | Chairman | 0 companies |