| Revenue | NOK 99,1M | +5% |
| EBITDA | NOK 8,2M | +26% |
| Net profit | NOK 7,3M | +60% |
| Total assets | NOK 38,8M | -3% |
| Equity | NOK 4,5M | +6% |
| Employees | 96 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 198 | 27 290 | 30 446 | 34 249 | 35 861 | 38 388 | 36 239 | 38 084 | 48 851 | 53 067 | 53 960 | 39 199 | 17 851 | 60 346 | 88 595 | 94 242 | 99 130 |
| Staff expenses | −15 508 | −12 631 | −12 415 | −13 520 | −14 304 | −12 857 | −12 928 | −12 375 | −15 810 | −17 833 | −18 507 | −12 975 | −9 132 | −17 285 | −30 883 | −35 305 | −36 008 |
| EBITDA | 3 784 | 356 | 1 895 | 2 309 | 2 707 | 3 102 | 2 159 | 5 388 | 4 822 | 4 109 | 3 613 | 2 488 | −6 492 | 6 967 | 8 376 | 6 539 | 8 220 |
| Depreciation & amort. | −1 997 | −2 247 | −2 288 | −1 423 | −1 308 | −1 100 | −1 042 | −976 | −1 245 | −1 011 | −931 | −725 | −796 | −1 726 | −1 903 | −1 956 | −1 866 |
| EBIT | 1 787 | −1 891 | −393 | 886 | 1 399 | 2 002 | 1 117 | 4 411 | 3 578 | 3 098 | 2 682 | 1 764 | −7 288 | 5 241 | 6 473 | 4 583 | 6 355 |
| Net financials | −125 | −390 | −424 | −348 | −111 | −16 | −13 | −39 | 76 | 127 | 175 | 120 | −249 | −471 | 330 | 953 | 2 354 |
| Profit before tax | 1 662 | −2 281 | −817 | 538 | 1 289 | 1 986 | 1 104 | 4 372 | 3 654 | 3 225 | 2 857 | 1 883 | −7 536 | 4 769 | 6 803 | 5 536 | 8 708 |
| Tax | 513 | −617 | −210 | 184 | 385 | 601 | 338 | 1 221 | 948 | 814 | 709 | 430 | −1 641 | 1 067 | 1 408 | 1 004 | 1 445 |
| Net profit | 1 149 | −1 664 | −607 | 354 | 903 | 1 385 | 766 | 3 151 | 2 705 | 2 411 | 2 148 | 1 453 | −5 895 | 3 703 | 5 395 | 4 532 | 7 263 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 159 | 17 984 | 15 440 | 12 681 | 13 635 | 15 115 | 12 599 | 15 979 | 18 894 | 19 470 | 17 829 | 10 097 | 21 958 | 27 843 | 43 057 | 39 940 | 38 777 |
| Equity | 2 307 | 644 | 37 | 391 | 1 294 | 1 006 | 972 | 923 | 923 | 974 | 1 022 | 2 475 | −3 670 | 33 | 3 928 | 4 259 | 4 523 |
| Long-term debt | 5 686 | 9 616 | 8 197 | 6 399 | 5 050 | 4 377 | 3 704 | 3 030 | 2 357 | 1 683 | 1 010 | 337 | 17 700 | 17 463 | 11 903 | 10 459 | 9 000 |
| Short-term debt | 8 166 | 7 725 | 7 206 | 5 892 | 7 291 | 9 732 | 7 923 | 12 026 | 15 614 | 16 813 | 15 797 | 7 285 | 7 928 | 10 347 | 27 227 | 25 221 | 25 255 |
| Total debt | 13 852 | 17 340 | 15 404 | 12 291 | 12 342 | 14 109 | 11 627 | 15 056 | 17 971 | 18 496 | 16 807 | 7 622 | 25 628 | 27 810 | 39 130 | 35 681 | 34 255 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norrein Holding As | Company | 37.6% | 37.6% | 2024 |
Know How Holding As | Company | 37.6% | 37.6% | 2024 |
| Individual | 24.8% | 24.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Halshamn | Board of Directors | 0 companies |
| Berit Fallan | Board of Directors | 0 companies |
| Roger Halshamn | Board of Directors | 0 companies |
| Eivind Fallan | Board of Directors | 0 companies |
| Thomas Nordberg | Chairman | 0 companies |
| Eva Lilian Nordberg | Board of Directors | 0 companies |