| Revenue | NOK 24,7M | +11% |
| EBITDA | NOK 3,7M | +31% |
| Net profit | NOK 2,7M | +34% |
| Total assets | NOK 6,7M | +15% |
| Equity | NOK 1,2M | +3% |
| Employees | 10 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 157 | 13 519 | 13 673 | 13 915 | 13 666 | 14 138 | 14 757 | 15 238 | 15 543 | 16 073 | 8 184 | 9 715 | 18 014 | 21 265 | 22 201 | 24 737 |
| Staff expenses | −2 990 | −3 107 | −3 009 | −3 609 | −3 192 | −3 302 | −3 513 | −3 416 | −3 421 | −3 333 | −1 547 | −1 711 | −3 478 | −3 572 | −3 174 | −3 152 |
| EBITDA | 1 676 | 1 074 | 1 118 | 141 | 589 | 480 | 589 | 681 | 1 211 | 1 022 | 544 | 762 | 1 614 | 2 393 | 2 854 | 3 726 |
| Depreciation & amort. | −142 | −142 | −69 | −0 | −0 | −0 | −0 | −14 | −8 | −0 | −0 | −0 | −236 | −251 | −251 | −249 |
| EBIT | 1 534 | 932 | 1 048 | 141 | 589 | 480 | 589 | 666 | 1 203 | 1 022 | 544 | 762 | 1 378 | 2 142 | 2 603 | 3 477 |
| Net financials | −2 | −0 | −0 | 5 | 9 | 8 | 12 | 10 | 10 | 12 | 3 | 5 | 7 | 6 | 10 | 40 |
| Profit before tax | 1 532 | 932 | 1 048 | 146 | 598 | 488 | 602 | 676 | 1 213 | 1 033 | 547 | 766 | 1 385 | 2 149 | 2 614 | 3 517 |
| Tax | 439 | 278 | 291 | −17 | 161 | 135 | 152 | 164 | 280 | 227 | 120 | 169 | 305 | 497 | 575 | 784 |
| Net profit | 1 094 | 654 | 757 | 163 | 437 | 353 | 450 | 513 | 933 | 806 | 427 | 598 | 1 080 | 1 652 | 2 039 | 2 733 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 905 | 2 767 | 2 701 | 2 117 | 1 925 | 2 168 | 2 452 | 3 239 | 3 211 | 2 701 | 2 404 | 4 591 | 3 801 | 4 260 | 5 866 | 6 739 |
| Equity | 297 | 304 | 281 | 294 | 330 | 384 | 433 | 546 | 579 | 885 | 999 | 997 | 978 | 1 130 | 1 169 | 1 202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 608 | 2 463 | 2 420 | 1 823 | 1 595 | 1 784 | 2 018 | 2 693 | 2 632 | 1 816 | 1 405 | 3 594 | 2 823 | 3 131 | 4 698 | 5 537 |
| Total debt | 2 608 | 2 463 | 2 420 | 1 823 | 1 595 | 1 784 | 2 018 | 2 693 | 2 632 | 1 816 | 1 405 | 3 594 | 2 823 | 3 131 | 4 698 | 5 537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Malm Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Siri Iren Aune Malmgård | Deputy Member | 0 companies |
| Jørn-Inge Malmgård | Chairman | 0 companies |