| Revenue | NOK 87,8M | -3% |
| EBITDA | NOK -915K | +71% |
| Net profit | NOK -1,6M | +48% |
| Total assets | NOK 29,4M | +33% |
| Equity | NOK 1,3M | -56% |
| Employees | 63 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 111 654 | 131 552 | 139 519 | 118 325 | 130 035 | 80 069 | 57 687 | 89 157 | 127 931 | 104 907 | 90 567 | 87 832 |
| Staff expenses | −65 831 | −74 838 | −84 597 | −76 734 | −68 974 | −48 562 | −42 142 | −57 946 | −70 016 | −75 908 | −68 089 | −56 636 |
| EBITDA | 17 416 | 21 555 | 13 867 | 1 787 | 1 535 | −4 645 | −5 081 | 2 629 | 5 228 | −6 733 | −3 173 | −915 |
| Depreciation & amort. | −538 | −780 | −846 | −1 435 | −1 516 | −1 740 | −1 477 | −1 326 | −845 | −904 | −541 | −504 |
| EBIT | 16 878 | 20 775 | 13 022 | 352 | 19 | −6 385 | −6 559 | 1 303 | 4 383 | −7 637 | −3 714 | −1 419 |
| Net financials | 454 | 797 | −892 | −4 | −122 | −1 120 | −389 | −248 | −228 | −84 | −296 | −659 |
| Profit before tax | 17 332 | 21 571 | 12 130 | 348 | −103 | −7 505 | −6 948 | 1 054 | 4 155 | −7 721 | −4 010 | −2 079 |
| Tax | 4 864 | 6 073 | 3 717 | 56 | 8 | −1 609 | −1 522 | 397 | 930 | −1 670 | −867 | −446 |
| Net profit | 12 468 | 15 498 | 8 412 | 291 | −112 | −5 896 | −5 425 | 658 | 3 226 | −6 050 | −3 143 | −1 633 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57 128 | 66 885 | 54 797 | 40 032 | 42 140 | 19 145 | 20 200 | 27 633 | 32 731 | 25 618 | 22 113 | 29 393 |
| Equity | 13 940 | 18 638 | 9 852 | 9 791 | 9 680 | 4 162 | 4 745 | 8 403 | 11 135 | 6 057 | 2 913 | 1 280 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 167 |
| Short-term debt | 43 188 | 48 247 | 44 946 | 30 241 | 32 461 | 14 983 | 15 455 | 19 230 | 21 596 | 19 562 | 19 199 | 23 946 |
| Total debt | 43 188 | 48 247 | 44 946 | 30 241 | 32 461 | 14 983 | 15 455 | 19 230 | 21 596 | 19 562 | 19 199 | 28 113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 96.8% | 96.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Erik Berntzen | Chief Executive Officer | 0 companies |
| Trond Folgerø | Board of Directors | 0 companies |
| Michel Jean-Paul Richard | Board of Directors | 0 companies |
| Thomas André Antonsen | Board of Directors | 0 companies |
| Cedric Albert Alain Moscatelli | Chairman | 0 companies |
| Magnus Flognfeldt | Board of Directors | 0 companies |
| Thomas André Grytvik-Antonsen | Board of Directors | 0 companies |
| Håvard Grjotheim | Board of Directors | 0 companies |