| Revenue | NOK 34,1M | +17% |
| EBITDA | NOK 497K | -1% |
| Net profit | NOK -89K | -159% |
| Total assets | NOK 20,3M | -9% |
| Equity | NOK 4M | -3% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 45 911 | 38 654 | 31 394 | 29 190 | 34 106 |
| Staff expenses | −4 150 | −5 363 | −4 453 | −3 737 | −3 396 |
| EBITDA | 4 470 | 2 840 | 1 614 | 500 | 497 |
| Depreciation & amort. | −436 | −523 | −134 | −123 | −146 |
| EBIT | 4 034 | 2 317 | 1 481 | 377 | 351 |
| Net financials | −137 | −125 | −76 | −141 | −468 |
| Profit before tax | 3 897 | 2 192 | 1 404 | 236 | −117 |
| Tax | 857 | 498 | 281 | 83 | −28 |
| Net profit | 3 040 | 1 694 | 1 124 | 153 | −89 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33 265 | 24 544 | 19 424 | 22 172 | 20 271 |
| Equity | 13 797 | 13 891 | 4 002 | 4 155 | 4 046 |
| Long-term debt | 2 025 | 363 | 1 767 | 2 082 | 5 398 |
| Short-term debt | 17 444 | 10 291 | 13 655 | 15 935 | 10 807 |
| Total debt | 19 469 | 10 653 | 15 422 | 18 017 | 16 205 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JL Chief Executive Officer | Chief Executive Officer | 2026 |
PJ Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
OB Deputy Member | Deputy Member | 1995 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 1995 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2024 | |
| Individual | 60% | 60% | 2022 | |
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn-Hugo Lunde | Chief Executive Officer | 0 companies |
| Per Jostein Solheim | Chief Executive Officer | 0 companies |
| Odd Bernhard Johnsen | Deputy Member | 0 companies |
| André Karlsen | Board of Directors | 0 companies |
| Frode Karlsen | Board of Directors | 0 companies |
| Eskel Isaksen | Chairman | 0 companies |
| Åsmund Johnsen | Chairman | 0 companies |