| Revenue | NOK 10,3M | +55% |
| EBITDA | NOK -488K | -47% |
| Net profit | NOK -772K | -11% |
| Total assets | NOK 34,8M | -7% |
| Equity | NOK 30,4M | -2% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 203 | 7 980 | 11 342 | 6 671 | 10 322 |
| Staff expenses | −1 980 | −2 741 | −2 216 | −2 611 | −3 268 |
| EBITDA | 1 303 | 323 | 462 | −331 | −488 |
| Depreciation & amort. | −632 | −678 | −719 | −737 | −730 |
| EBIT | 671 | −355 | −257 | −1 068 | −1 218 |
| Net financials | 131 | 63 | 48 | 176 | 227 |
| Profit before tax | 802 | −292 | −210 | −892 | −991 |
| Tax | 192 | −51 | −46 | −196 | −219 |
| Net profit | 610 | −241 | −163 | −696 | −772 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 40 034 | 39 219 | 38 356 | 37 491 | 34 804 |
| Equity | 32 274 | 32 033 | 31 870 | 31 174 | 30 401 |
| Long-term debt | 5 710 | 6 090 | 5 193 | 5 193 | 3 352 |
| Short-term debt | 2 050 | 1 095 | 1 293 | 1 124 | 1 051 |
| Total debt | 7 761 | 7 186 | 6 487 | 6 317 | 4 402 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OH Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2004 | |
| Chairman | 2004 | |
| Board of Directors | 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 30% | 30% | 2022 | |
| Individual | 30% | 30% | 2022 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole-Kristian Hagen-Olsen Henriksen | Chief Executive Officer | 0 companies |
| Marit Johanne Hagen-Olsen Henriksen | Board of Directors | 0 companies |
| Odd-Erik Hagen-Olsen | Chairman | 0 companies |
| Randi Hagen-Olsen Henriksen | Board of Directors | 0 companies |