| Revenue | NOK 237,2M | +33% |
| EBITDA | NOK 21,1M | -42% |
| Net profit | NOK -2,3M | -113% |
| Total assets | NOK 466M | +29% |
| Equity | NOK 164,4M | -1% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 138 616 | 94 508 | 195 834 | 178 309 | 237 178 |
| Staff expenses | −10 650 | −10 916 | −11 719 | −15 449 | −18 512 |
| EBITDA | 27 894 | 1 888 | 47 359 | 36 108 | 21 111 |
| Depreciation & amort. | −4 688 | −5 415 | −5 419 | −6 898 | −10 053 |
| EBIT | 23 206 | −3 527 | 41 940 | 29 210 | 11 058 |
| Net financials | 62 | 377 | −1 160 | −6 757 | −13 489 |
| Profit before tax | 23 268 | −3 150 | 40 780 | 22 453 | −2 431 |
| Tax | 5 058 | −851 | 8 830 | 5 205 | −162 |
| Net profit | 18 211 | −2 300 | 31 950 | 17 248 | −2 269 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 180 026 | 169 675 | 294 774 | 362 072 | 466 021 |
| Equity | 139 234 | 136 935 | 159 448 | 166 696 | 164 428 |
| Long-term debt | 14 735 | 12 365 | 105 459 | 133 791 | 127 341 |
| Short-term debt | 26 057 | 20 375 | 29 866 | 61 585 | 174 252 |
| Total debt | 40 792 | 32 740 | 135 325 | 195 375 | 301 593 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
EY Deputy Member | Deputy Member | 2004 – 2025 |
TJ Chief Executive Officer | Chief Executive Officer | 2015 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2004 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Ytterstad | Deputy Member | 0 companies |
| Tom Jarle Bjørkly | Chief Executive Officer | 0 companies |
| Einar Ytterstad | Chairman | 0 companies |
| Knut Roald Holmøy | Chairman | 0 companies |