| Revenue | NOK 22,8M | +14% |
| EBITDA | NOK -4M | -17092% |
| Net profit | NOK -7,8M | -119% |
| Total assets | NOK 21,9M | +24% |
| Equity | NOK -2,5M | -148% |
| Employees | 20 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 877 | 3 327 | 2 911 | 4 740 | 6 184 | 7 025 | 6 922 | 8 028 | 9 258 | 10 723 | 11 642 | 16 559 | 19 895 | 22 771 |
| Staff expenses | −2 245 | −2 399 | −2 030 | −2 916 | −3 108 | −3 104 | −2 408 | −1 654 | −3 351 | −3 782 | −4 537 | −7 855 | −11 776 | −15 615 |
| EBITDA | 506 | −29 | −144 | 507 | 292 | 1 150 | 862 | 2 136 | 1 845 | 1 656 | 2 863 | 2 808 | −23 | −4 027 |
| Depreciation & amort. | −202 | −197 | −12 | −120 | −283 | −555 | −766 | −1 171 | −1 409 | −1 797 | −2 380 | −3 232 | −3 536 | −3 425 |
| EBIT | 304 | −226 | −156 | 388 | 9 | 596 | 96 | 965 | 435 | −142 | 482 | −424 | −3 559 | −7 452 |
| Net financials | −31 | −11 | −22 | −41 | −124 | −127 | −156 | −93 | 416 | −58 | −52 | −71 | −18 | −390 |
| Profit before tax | 273 | −238 | −178 | 346 | −115 | 469 | −60 | 871 | 851 | −199 | 430 | −494 | −3 578 | −7 842 |
| Tax | −0 | −0 | −0 | 34 | −0 | −0 | −0 | 80 | 15 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 273 | −238 | −178 | 312 | −115 | 469 | −60 | 791 | 836 | −199 | 430 | −494 | −3 578 | −7 842 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 409 | 1 549 | 1 127 | 2 463 | 4 143 | 5 016 | 6 549 | 9 462 | 8 959 | 9 577 | 13 386 | 17 310 | 17 680 | 21 863 |
| Equity | 533 | 296 | 118 | 810 | 695 | 1 164 | 2 027 | 2 819 | 3 655 | 3 976 | 7 866 | 8 876 | 5 308 | −2 534 |
| Long-term debt | 0 | 0 | 0 | 146 | 391 | 307 | 1 217 | 1 039 | 849 | 648 | 707 | 2 055 | 387 | 9 497 |
| Short-term debt | 876 | 1 254 | 764 | 1 506 | 3 057 | 3 082 | 2 391 | 4 453 | 3 426 | 3 706 | 3 504 | 5 138 | 10 871 | 13 829 |
| Total debt | 876 | 1 254 | 1 010 | 1 652 | 3 448 | 3 389 | 3 608 | 5 492 | 4 275 | 4 354 | 4 211 | 7 193 | 11 258 | 23 326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eddy Robertsen | Chief Executive Officer | 0 companies |
| Jens Göran Lindö | Chairman | 0 companies |
| Håvard Torger Bakke | Board of Directors | 0 companies |
| Morten Marstrand Johnsen | Board of Directors | 0 companies |
| Jon Patrik Mørk | Board of Directors | 0 companies |
| Siw Ødegaard | Board of Directors | 0 companies |
| Markus Nagel | Chairman | 0 companies |
| Thomas Lund Nielsen | Chairman | 0 companies |
| Tom Ingar Mathisen | Board of Directors | 0 companies |
| Andreas Lars Olov Nordsjö | Board of Directors | 0 companies |