| Revenue | NOK 70K | -89% |
| EBITDA | NOK 8K | -100% |
| Net profit | NOK 8K | -100% |
| Total assets | NOK 1,1M | -70% |
| Equity | NOK -6,9M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 291 | 86 | 294 | 28 | 44 | 437 | 449 | 711 | 804 | 911 | 1 190 | 274 | 825 | 321 | 615 | 70 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −13 | −14 | −14 | −0 | −0 | −2 | −0 | −0 | −4 | −0 |
| EBITDA | 0 | −89 | −210 | −128 | −241 | −165 | −522 | −628 | −572 | −1 006 | −1 021 | −1 093 | −1 098 | −493 | −725 | 1 802 | 8 |
| Depreciation & amort. | −0 | −5 | −5 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −94 | −215 | −135 | −241 | −165 | −522 | −628 | −572 | −1 006 | −1 021 | −1 093 | −1 098 | −493 | −725 | 1 802 | 8 |
| Net financials | 0 | −2 | 1 | −0 | 0 | −0 | −1 | −0 | −0 | −0 | 2 | −48 | −3 | −1 | −0 | −1 | 0 |
| Profit before tax | 0 | −96 | −215 | −135 | −241 | −165 | −523 | −628 | −572 | −1 006 | −1 019 | −1 141 | −1 100 | −494 | −725 | 1 801 | 8 |
| Tax | −0 | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −96 | −215 | −135 | −241 | −165 | −523 | −628 | −572 | −1 006 | −1 019 | −1 141 | −1 100 | −494 | −725 | 1 801 | 8 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 136 | 461 | 423 | 669 | 887 | 1 281 | 1 216 | 1 976 | 2 280 | 2 756 | 1 471 | 1 114 | 1 510 | 1 357 | 3 740 | 1 107 |
| Equity | −681 | −776 | −991 | −1 127 | −1 368 | −1 533 | −2 056 | −2 684 | −3 256 | −4 262 | −5 281 | −6 422 | −7 522 | −8 016 | −8 741 | −6 940 | −6 932 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 857 | 2 054 | 2 904 | 3 004 | 3 984 | 5 000 | 6 150 | 7 000 | 7 600 | 9 000 | 9 000 | 9 000 | 8 507 |
| Short-term debt | 238 | 113 | 77 | 174 | 180 | 367 | 434 | 896 | 1 248 | 1 543 | 1 887 | 892 | 1 036 | 525 | 1 098 | 1 680 | −468 |
| Total debt | 681 | 913 | 77 | 174 | 2 037 | 2 421 | 3 338 | 3 900 | 5 232 | 6 543 | 8 037 | 7 892 | 8 636 | 9 525 | 10 098 | 10 680 | 8 039 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SY Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
UJ Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Simon Yahya Skalstad | Chief Executive Officer | 0 companies |
| Una Josephine Felling Eliassen | Deputy Member | 0 companies |
| Geir Felling-Andersen | Chairman | 0 companies |