| Revenue | NOK 946K | -4% |
| EBITDA | NOK 16K | -87% |
| Net profit | NOK 357K | -16% |
| Total assets | NOK 18,6M | -19% |
| Equity | NOK 16,2M | -19% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 657 | 8 723 | 7 988 | 7 815 | 10 338 | 10 966 | 13 271 | 5 086 | 998 | 762 | 977 | 867 | 1 071 | 313 | 977 | 984 | 946 |
| Staff expenses | −2 077 | −3 056 | −3 247 | −3 381 | −4 471 | −5 322 | −6 022 | −517 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 620 | 2 673 | 2 349 | 2 662 | 3 429 | 2 702 | 4 197 | 796 | −1 107 | −221 | 63 | −1 781 | 416 | −207 | 272 | 126 | 16 |
| Depreciation & amort. | −0 | −0 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −19 |
| EBIT | 1 620 | 2 673 | 2 338 | 2 662 | 3 429 | 2 702 | 4 197 | 796 | −1 107 | −221 | 63 | −1 781 | 416 | −207 | 272 | 119 | −4 |
| Net financials | 24 | 179 | −392 | −168 | −1 807 | 1 382 | 252 | −64 | 1 588 | 694 | −287 | −443 | −319 | 2 999 | 15 428 | 662 | 543 |
| Profit before tax | 1 644 | 2 851 | 1 947 | 2 495 | 1 622 | 4 084 | 4 450 | 732 | 481 | 473 | −224 | −2 224 | 97 | 2 792 | 15 700 | 781 | 539 |
| Tax | 483 | 797 | 514 | 927 | 999 | 835 | 1 306 | 264 | 14 | 25 | 60 | −12 | 99 | −7 | 3 526 | 356 | 182 |
| Net profit | 1 162 | 2 055 | 1 432 | 1 567 | 623 | 3 249 | 3 144 | 469 | 468 | 448 | −284 | −2 212 | −2 | 2 799 | 12 175 | 425 | 357 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 357 | 9 582 | 10 833 | 17 658 | 13 282 | 15 750 | 17 920 | 16 368 | 16 076 | 15 565 | 14 846 | 12 234 | 12 073 | 14 580 | 28 553 | 23 049 | 18 591 |
| Equity | 5 939 | 7 993 | 9 426 | 11 019 | 11 643 | 13 191 | 15 585 | 15 553 | 15 521 | 15 469 | 14 686 | 12 223 | 11 972 | 14 571 | 24 949 | 19 873 | 16 164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 30 | 34 | 26 | 20 | 15 | 12 | 0 | 7 | 0 | 2 791 | 2 235 | 1 787 |
| Short-term debt | 1 324 | 1 423 | 1 408 | 6 639 | 1 640 | 2 529 | 2 300 | 789 | 535 | 81 | 149 | 11 | 94 | 9 | 814 | 940 | 640 |
| Total debt | 1 418 | 1 589 | 1 408 | 6 639 | 1 640 | 2 559 | 2 335 | 815 | 555 | 96 | 161 | 11 | 102 | 9 | 3 605 | 3 175 | 2 427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Joachim Andreas Indseth Modahl | Deputy Member | 0 companies |
| Stein Indseth Modahl | Chairman | 0 companies |