| Revenue | NOK 1,7M | +3% |
| EBITDA | NOK 611K | -8% |
| Net profit | NOK 359K | -53% |
| Total assets | NOK 16,6M | +6% |
| Equity | NOK 3,5M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 120 | 1 160 | 1 168 | 1 248 | 1 247 | 1 347 | 1 312 | 1 402 | 1 345 | 1 421 | 1 453 | 1 614 | 1 439 | 1 435 | 1 534 | 1 652 | 1 698 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 800 | 799 | 766 | 891 | 927 | 935 | 544 | 890 | 830 | 1 015 | 837 | 856 | 912 | 765 | 453 | 661 | 611 |
| Depreciation & amort. | −135 | −135 | −136 | −143 | −137 | −132 | −137 | −137 | −125 | −121 | −121 | −117 | −113 | −116 | −97 | −97 | −97 |
| EBIT | 664 | 664 | 630 | 748 | 790 | 803 | 407 | 754 | 705 | 894 | 716 | 739 | 799 | 649 | 357 | 565 | 514 |
| Net financials | −496 | −609 | −134 | −228 | −422 | −106 | −316 | −118 | 804 | 642 | −213 | 1 166 | 404 | −663 | −246 | 383 | −130 |
| Profit before tax | 168 | 55 | 496 | 520 | 369 | 698 | 91 | 636 | 1 509 | 1 537 | 503 | 1 905 | 1 204 | −14 | 111 | 948 | 384 |
| Tax | 72 | 87 | 65 | 66 | 127 | 109 | 4 | 113 | 115 | 157 | 101 | 84 | 107 | 80 | −3 | 176 | 25 |
| Net profit | 96 | −33 | 431 | 454 | 242 | 589 | 87 | 522 | 1 394 | 1 380 | 401 | 1 821 | 1 096 | −94 | 114 | 771 | 359 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 364 | 7 339 | 9 311 | 9 403 | 9 042 | 10 494 | 10 366 | 10 391 | 11 082 | 11 699 | 11 620 | 14 767 | 15 150 | 14 252 | 13 799 | 15 657 | 16 646 |
| Equity | 915 | 882 | 1 063 | 1 167 | 1 409 | 1 398 | 1 435 | 1 957 | 2 802 | 3 331 | 3 240 | 4 761 | 5 358 | 3 264 | 3 378 | 3 624 | 3 483 |
| Long-term debt | 5 398 | 5 932 | 7 797 | 7 743 | 7 129 | 8 509 | 8 518 | 7 885 | 7 524 | 7 308 | 7 630 | 9 483 | 8 998 | 8 708 | 9 424 | 10 865 | 12 061 |
| Short-term debt | 1 051 | 525 | 451 | 492 | 504 | 587 | 413 | 548 | 756 | 1 060 | 750 | 523 | 795 | 2 279 | 997 | 1 168 | 1 102 |
| Total debt | 6 449 | 6 457 | 8 248 | 8 236 | 7 633 | 9 096 | 8 931 | 8 433 | 8 280 | 8 368 | 8 380 | 10 006 | 9 793 | 10 988 | 10 421 | 12 033 | 13 163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Deputy Member | Deputy Member | 2009 | — | — |
HR Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hanne Rustad | Deputy Member | 0 companies |
| Håvard Rustad | Chief Executive Officer | 0 companies |