| Revenue | NOK 66,8M | -11% |
| EBITDA | NOK -6,5M | -318% |
| Net profit | NOK 2,2M | -50% |
| Total assets | NOK 94,8M | +1% |
| Equity | NOK 52,2M | -13% |
| Employees | 12 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 183 532 | 177 185 | 152 547 | 149 653 | 121 412 | 100 759 | 51 398 | 44 883 | 60 340 | 64 230 | 83 731 | 101 533 | 82 800 | 70 435 | 74 778 | 66 839 |
| Staff expenses | −19 188 | −16 315 | −6 561 | −7 293 | −7 247 | −6 833 | −4 364 | −5 404 | −5 361 | −5 325 | −7 309 | −28 903 | −8 806 | −10 298 | −11 949 | −8 682 |
| EBITDA | 3 225 | 10 105 | 4 841 | 4 331 | 3 417 | 5 452 | 4 573 | 3 707 | 6 299 | 2 267 | 1 596 | −17 009 | 2 085 | 2 116 | −1 548 | −6 468 |
| Depreciation & amort. | −3 844 | −3 380 | −887 | −1 365 | −1 812 | −1 479 | −762 | −558 | −644 | −321 | −1 026 | −1 217 | −1 086 | −470 | −592 | −912 |
| EBIT | −619 | 6 725 | 3 954 | 2 966 | 1 606 | 3 974 | 3 811 | 3 149 | 5 655 | 1 946 | 570 | −18 227 | 999 | 1 646 | −2 139 | −7 379 |
| Net financials | 3 443 | −4 222 | −776 | −845 | 3 500 | −3 221 | −9 631 | 687 | 8 505 | 5 194 | 3 635 | 14 942 | 5 292 | 7 956 | 6 760 | 8 905 |
| Profit before tax | 2 825 | 2 503 | 3 178 | 2 121 | 5 106 | 753 | −5 820 | 3 836 | 14 160 | 7 140 | 4 205 | −3 285 | 6 291 | 9 602 | 4 621 | 1 526 |
| Tax | 661 | 473 | 928 | 597 | 871 | 63 | −153 | 87 | 1 625 | 977 | 153 | −3 155 | 176 | 878 | 186 | −680 |
| Net profit | 2 164 | 2 031 | 2 250 | 1 524 | 4 235 | 690 | −5 667 | 3 749 | 12 535 | 6 163 | 4 052 | −130 | 6 115 | 8 724 | 4 435 | 2 206 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113 819 | 91 648 | 84 023 | 80 796 | 75 064 | 89 297 | 129 045 | 108 067 | 108 067 | 94 225 | 108 802 | 118 238 | 97 272 | 97 373 | 93 738 | 94 754 |
| Equity | 26 440 | 32 027 | 33 477 | 42 064 | 44 299 | 44 389 | 38 722 | 38 471 | 38 471 | 47 169 | 51 221 | 51 091 | 56 800 | 65 524 | 59 960 | 52 166 |
| Long-term debt | 31 043 | −67 | 23 201 | 18 852 | 14 566 | 28 471 | 47 287 | 35 599 | 35 599 | 7 893 | 13 474 | 10 000 | 10 000 | 0 | 0 | 0 |
| Short-term debt | 55 698 | 35 369 | 27 277 | 19 813 | 16 132 | 16 437 | 43 036 | 33 997 | 33 997 | 39 163 | 42 752 | 56 252 | 30 272 | 31 848 | 33 779 | 42 588 |
| Total debt | 86 741 | 59 553 | 50 478 | 38 665 | 30 698 | 44 908 | 90 323 | 69 596 | 69 596 | 47 056 | 56 226 | 66 252 | 40 272 | 31 848 | 33 779 | 42 588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KI Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Novamont S.P.A. | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Patrik Fogelström | Chief Executive Officer | 0 companies |
| Kjell Ivar Wefring Bache | Chief Executive Officer | 0 companies |
| Catia Bastioli | Chairman | 0 companies |
| Tito Bracco | Board of Directors | 0 companies |
| Anders Gøran Fransson | Board of Directors | 0 companies |
| Massimo Sponton | Board of Directors | 0 companies |
| Marco Fumagalli | Board of Directors | 0 companies |
| Alessandro Ferlito | Board of Directors | 0 companies |