| Revenue | NOK 469K | +298% |
| EBITDA | NOK -37K | +50% |
| Net profit | NOK -213K | -5% |
| Total assets | NOK 4,3M | -11% |
| Equity | NOK -81K | -162% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 229 | 310 | 4 963 | 3 693 | 3 905 | 3 653 | 3 343 | 1 176 | 882 | 1 252 | 800 | 2 930 | 0 | 717 | 314 | 118 | 469 |
| Staff expenses | −0 | 10 | −7 | −907 | −939 | −813 | −835 | −654 | −31 | −2 | −6 | −6 | −6 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −103 | 45 | 1 124 | −1 279 | 583 | 483 | 35 | 480 | 451 | 780 | −149 | 2 367 | −141 | 513 | −207 | −73 | −37 |
| Depreciation & amort. | −0 | −31 | −0 | −347 | −319 | −244 | −268 | −277 | −228 | −228 | −228 | −0 | −0 | −0 | −0 | −0 | −0 | −1 |
| EBIT | 0 | −134 | 45 | 777 | −1 598 | 339 | 215 | −242 | 252 | 223 | 552 | −149 | 2 367 | −141 | 513 | −207 | −73 | −38 |
| Net financials | 0 | −1 737 | −204 | −1 617 | −624 | −508 | −549 | −517 | −468 | −433 | −425 | −281 | −286 | 136 | −52 | −100 | −187 | −235 |
| Profit before tax | 0 | −1 870 | −159 | −840 | −2 222 | −168 | −334 | −759 | −216 | −210 | 127 | −431 | 2 081 | −5 | 461 | −307 | −260 | −273 |
| Tax | −0 | −94 | −59 | 30 | −621 | −56 | −191 | −213 | −232 | −132 | −49 | −175 | 451 | −21 | 101 | −115 | −57 | −60 |
| Net profit | 0 | −1 776 | −100 | −869 | −1 601 | −112 | −143 | −546 | 16 | −78 | 177 | −255 | 1 630 | 16 | 359 | −191 | −203 | −213 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 10 748 | 13 629 | 17 528 | 12 905 | 12 511 | 12 385 | 11 530 | 10 961 | 10 931 | 11 304 | 10 173 | 4 753 | 2 627 | 5 482 | 4 933 | 4 877 | 4 344 |
| Equity | — | 3 365 | 3 206 | 1 275 | −326 | −439 | 18 | −528 | 1 138 | 1 060 | 1 237 | 981 | 2 611 | 168 | 527 | 335 | 132 | −81 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 11 399 | 9 630 | 9 224 | 8 757 | 8 503 | 9 836 | 8 972 | 2 004 | 1 603 | 3 876 | 3 550 | 3 325 | 3 633 |
| Short-term debt | 0 | 364 | 1 579 | 2 172 | 2 301 | 1 550 | 2 737 | 2 834 | 1 066 | 1 368 | 232 | 219 | 138 | 856 | 1 079 | 1 048 | 1 420 | 792 |
| Total debt | 0 | 7 384 | 10 423 | 16 253 | 13 232 | 12 949 | 12 367 | 12 058 | 9 823 | 9 871 | 10 067 | 9 191 | 2 142 | 2 459 | 4 955 | 4 598 | 4 745 | 4 425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AW Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Alexander Wallenborg | Chief Executive Officer | 0 companies |
| Svein Erik Wallenborg | Chief Executive Officer | 0 companies |
| Andre Rustad Wallenborg | Board of Directors | 0 companies |
| Elsie Bergstrøm Wallenborg | Board of Directors | 0 companies |