| Revenue | NOK 8,4M | -45% |
| EBITDA | NOK -2M | -564% |
| Net profit | NOK -1,7M | -834% |
| Total assets | NOK 5,9M | -38% |
| Equity | NOK 4,7M | -27% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 160 | 8 074 | 7 477 | 9 747 | 12 757 | 9 494 | 12 998 | 15 622 | 13 441 | 12 778 | 12 691 | 16 578 | 18 622 | 16 004 | 16 410 | 15 227 | 8 417 |
| Staff expenses | −3 133 | −3 391 | −3 515 | −4 404 | −4 742 | −4 474 | −5 176 | −5 401 | −5 530 | −5 376 | −4 597 | −6 012 | −6 699 | −5 529 | −6 062 | −5 096 | −4 121 |
| EBITDA | 1 951 | 1 058 | 868 | 1 172 | 1 490 | 917 | 828 | 2 039 | 1 499 | 864 | 494 | 2 079 | 1 786 | −170 | 1 444 | 439 | −2 037 |
| Depreciation & amort. | −399 | −408 | −457 | −484 | −473 | −525 | −536 | −527 | −515 | −193 | −154 | −155 | −155 | −187 | −164 | −158 | −162 |
| EBIT | 1 552 | 649 | 411 | 688 | 1 018 | 391 | 292 | 1 512 | 984 | 671 | 340 | 1 924 | 1 631 | −357 | 1 280 | 280 | −2 198 |
| Net financials | −380 | −181 | −147 | −165 | −156 | −135 | −134 | −109 | −80 | 15 | 21 | 24 | 25 | 21 | 1 | 18 | 27 |
| Profit before tax | 1 172 | 469 | 265 | 523 | 861 | 256 | 158 | 1 403 | 904 | 686 | 361 | 1 948 | 1 656 | −336 | 1 281 | 299 | −2 171 |
| Tax | 330 | 139 | 78 | 153 | 247 | 79 | 47 | 381 | 223 | 165 | 85 | 436 | 370 | −67 | 284 | 68 | −476 |
| Net profit | 842 | 330 | 186 | 371 | 614 | 178 | 111 | 1 022 | 681 | 521 | 276 | 1 512 | 1 286 | −268 | 997 | 231 | −1 695 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 358 | 8 080 | 8 006 | 8 579 | 9 065 | 9 003 | 7 306 | 9 301 | 9 381 | 7 953 | 6 261 | 9 320 | 11 017 | 9 113 | 10 217 | 9 541 | 5 931 |
| Equity | 1 586 | 1 916 | 2 102 | 2 373 | 2 787 | 2 915 | 3 026 | 3 698 | 4 154 | 3 827 | 4 018 | 5 043 | 5 915 | 5 547 | 6 224 | 6 355 | 4 660 |
| Long-term debt | 5 104 | 4 668 | 4 364 | 4 034 | 3 518 | 3 224 | 2 915 | 2 343 | 2 205 | 164 | 143 | 579 | 620 | 377 | 329 | 0 | 0 |
| Short-term debt | 1 668 | 1 496 | 1 540 | 2 173 | 2 760 | 2 864 | 1 364 | 3 259 | 3 023 | 3 962 | 2 100 | 3 699 | 4 481 | 3 189 | 3 664 | 3 186 | 1 271 |
| Total debt | 6 772 | 6 164 | 5 904 | 6 207 | 6 278 | 6 088 | 4 280 | 5 603 | 5 228 | 4 126 | 2 243 | 4 277 | 5 102 | 3 566 | 3 993 | 3 186 | 1 271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jon Røkenes Holding As | Company | 60.4% | 60.4% | 2022 |
Bår Røkenes Invest As | Company | 39.6% | 39.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Linn Røkenes | Chief Executive Officer | 0 companies |
| Bår Røkenes | Board of Directors | 0 companies |
| Jon Røkenes | Board of Directors | 0 companies |
| Viggo Finstad Nilsen | Chairman | 0 companies |