| Revenue | NOK 227,9M | -2% |
| EBITDA | NOK 30M | -49% |
| Net profit | NOK 19,6M | -59% |
| Total assets | NOK 223,5M | +10% |
| Equity | NOK 155,1M | +3% |
| Employees | 110 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 93 640 | 98 445 | 88 716 | 106 841 | 0 | 162 690 | 174 390 | 149 656 | 99 759 | 74 711 | 121 795 | 187 793 | 181 404 | 121 853 | 160 525 | 212 688 | 233 691 | 227 892 |
| Staff expenses | −0 | −27 902 | −31 751 | −35 089 | −39 864 | −0 | −66 457 | −74 053 | −70 121 | −63 450 | −55 251 | −57 631 | −68 933 | −69 333 | −63 345 | −72 010 | −81 139 | −96 174 | −99 903 |
| EBITDA | 0 | 17 570 | 20 782 | 7 741 | 7 985 | 0 | 23 585 | 20 239 | 12 093 | −13 719 | −15 662 | 17 062 | 52 140 | 43 738 | 9 317 | 35 791 | 45 641 | 58 894 | 29 953 |
| Depreciation & amort. | −0 | −495 | −386 | −488 | −759 | −0 | −1 292 | −2 328 | −4 121 | −4 444 | −4 147 | −3 985 | −3 307 | −1 683 | −1 125 | −916 | −995 | −1 330 | −2 801 |
| EBIT | 0 | 17 074 | 20 396 | 7 253 | 7 226 | 0 | 22 293 | 17 911 | 7 972 | −18 164 | −19 809 | 13 076 | 48 834 | 42 055 | 8 192 | 34 875 | 44 647 | 57 565 | 27 152 |
| Net financials | 0 | 2 496 | −3 314 | 1 535 | 1 592 | 0 | 1 401 | 2 326 | 2 072 | −2 203 | −1 152 | 481 | −132 | −2 324 | 3 150 | 11 222 | 2 938 | 3 670 | −2 088 |
| Profit before tax | 0 | 19 571 | 17 081 | 8 788 | 8 819 | 0 | 23 693 | 20 237 | 10 044 | −20 367 | −20 961 | 13 557 | 48 702 | 39 731 | 11 342 | 46 097 | 47 584 | 61 235 | 25 064 |
| Tax | −0 | 5 276 | 4 614 | 1 932 | 2 181 | −0 | 6 123 | 6 242 | 1 827 | −5 331 | −4 852 | 3 164 | 10 626 | 8 182 | 2 087 | 7 636 | 10 104 | −0 | −0 |
| Net profit | 0 | 14 294 | 12 467 | 6 856 | 6 638 | 0 | 17 570 | 13 995 | 8 218 | −15 036 | −16 109 | 10 394 | 38 075 | 31 549 | 9 256 | 38 461 | 37 481 | 47 838 | 19 642 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 70 978 | 85 977 | 83 066 | 89 900 | — | 125 411 | 132 916 | 130 851 | 91 108 | 72 188 | 82 643 | 137 019 | 131 852 | 111 787 | 136 515 | 166 067 | 203 188 | 223 487 |
| Equity | — | 50 590 | 60 558 | 59 413 | 64 051 | — | 78 619 | 87 614 | 90 803 | 68 479 | 52 370 | 62 764 | 85 839 | 77 407 | 66 662 | 85 128 | 102 604 | 150 442 | 155 084 |
| Long-term debt | 0 | 101 | 752 | 1 369 | 679 | 0 | 4 657 | 6 335 | 3 969 | 0 | 0 | 0 | 7 576 | 3 179 | 1 221 | 3 247 | 6 933 | 11 921 | 13 862 |
| Short-term debt | 0 | 19 288 | 23 168 | 20 784 | 23 669 | 0 | 42 136 | 38 967 | 36 079 | 22 629 | 19 818 | 19 879 | 43 604 | 51 267 | 43 904 | 48 141 | 56 530 | 40 826 | 54 541 |
| Total debt | 0 | 19 388 | 23 920 | 22 153 | 24 349 | 0 | 46 793 | 45 302 | 40 048 | 22 629 | 19 818 | 19 879 | 51 180 | 54 446 | 45 125 | 51 387 | 63 463 | 52 747 | 68 403 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Imcbull As | Company | 20.6% | 20.6% | 2024 |
Gimi As | Company | 20.3% | 20.3% | 2022 |
Gimi Invest As | Company | 20.3% | 20.3% | 2024 |
Bull-Tornøe Holding As | Company | 10.0% | 10.0% | 2024 |
Vilski As | Company | 10.0% | 10.0% | 2024 |
| Individual | 9.1% | 9.1% | 2024 | |
| Individual | 7.8% | 7.8% | 2024 | |
Jektevik As | Company | 5.8% | 5.8% | 2024 |
Alin Invest As | Company | 4.6% | 4.6% | 2024 |
Gimi Co As | Company | 3.0% | 3.0% | 2024 |
Gimi Hc As | Company | 3.0% | 3.0% | 2024 |
Gimi Tl As | Company | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Brakstad | Board of Directors | 0 companies |
| Torbjørn Haugsdal | Board of Directors | 0 companies |
| Gro Agathe Nesse Martens | Board of Directors | 0 companies |
| Nina Torkelsen | Board of Directors | 0 companies |
| Hege Schütt Edal | Board of Directors | 0 companies |
| Magni Haugland | Chairman | 0 companies |