| Revenue | NOK 14M | +22% |
| EBITDA | NOK 6,5M | -29% |
| Net profit | NOK 559K | -83% |
| Total assets | NOK 112,6M | -5% |
| Equity | NOK 14,2M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 330 | 8 526 | 8 236 | 8 678 | 8 724 | 8 829 | 9 011 | 5 957 | 8 137 | 8 269 | 8 364 | 8 684 | 11 405 | 11 492 | 13 093 | 11 503 | 13 982 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 7 872 | 8 238 | 7 917 | 7 698 | 7 467 | 8 054 | 8 166 | 3 449 | 2 889 | 5 993 | 4 868 | 4 796 | 9 846 | 9 601 | 8 887 | 9 087 | 6 475 |
| Depreciation & amort. | −1 404 | −1 404 | −1 404 | −1 404 | −1 404 | −1 404 | −1 404 | −1 400 | −1 515 | −1 532 | −1 532 | −1 532 | −1 935 | −2 119 | −2 202 | −2 203 | −2 238 |
| EBIT | 6 468 | 6 835 | 6 513 | 6 295 | 6 063 | 6 650 | 6 763 | 2 049 | 1 374 | 4 461 | 3 336 | 3 264 | 7 911 | 7 482 | 6 686 | 6 884 | 4 237 |
| Net financials | −3 487 | −3 135 | −3 083 | −2 919 | −2 806 | −2 457 | −1 947 | −1 384 | −2 259 | −2 065 | −1 783 | −895 | −258 | 49 | −1 291 | −2 760 | −3 521 |
| Profit before tax | 2 981 | 3 699 | 3 430 | 3 376 | 3 257 | 4 193 | 4 816 | 665 | −885 | 2 396 | 1 553 | 2 369 | 7 653 | 7 531 | 5 395 | 4 124 | 716 |
| Tax | 835 | 1 038 | 963 | 948 | 914 | 1 149 | 1 294 | 94 | −261 | 530 | 310 | 525 | 1 684 | 1 657 | 1 187 | 907 | 158 |
| Net profit | 2 146 | 2 662 | 2 467 | 2 428 | 2 344 | 3 043 | 3 522 | 571 | −624 | 1 866 | 1 243 | 1 843 | 5 969 | 5 874 | 4 207 | 3 217 | 559 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73 967 | 73 796 | 75 562 | 78 915 | 80 290 | 80 068 | 82 417 | 107 998 | 104 616 | 102 665 | 103 863 | 105 914 | 109 608 | 118 924 | 117 617 | 118 119 | 112 611 |
| Equity | 9 961 | 9 800 | 10 963 | 11 947 | 12 774 | 13 499 | 14 086 | 14 786 | 15 272 | 15 643 | 15 910 | 16 017 | 15 928 | 15 673 | 15 279 | 14 782 | 14 226 |
| Long-term debt | 60 260 | 55 843 | 55 501 | 55 159 | 60 212 | 61 764 | 62 540 | 87 874 | 86 483 | 83 540 | 85 512 | 85 436 | 82 555 | 94 887 | 95 014 | 95 642 | 92 605 |
| Short-term debt | 3 747 | 8 152 | 9 097 | 11 808 | 7 304 | 4 806 | 5 791 | 5 339 | 2 861 | 3 482 | 2 440 | 4 461 | 11 124 | 8 364 | 7 324 | 7 695 | 5 780 |
| Total debt | 64 006 | 63 996 | 64 599 | 66 968 | 67 516 | 66 569 | 68 331 | 93 213 | 89 344 | 87 022 | 87 953 | 89 898 | 93 679 | 103 251 | 102 338 | 103 337 | 98 384 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bergen Bygg As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Willy Rasmussen | Chief Executive Officer | 0 companies |
| Cecilie Rasmussen | Board of Directors | 0 companies |
| Kristin Bakke | Chairman | 0 companies |
| Kristin Bakke-Rasmussen | Chairman | 0 companies |