| Revenue | NOK 21,7M | -52% |
| EBITDA | NOK -3,8M | +62% |
| Net profit | NOK -4,5M | +58% |
| Total assets | NOK 6,7M | -72% |
| Equity | NOK 2,5M | -50% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 69 853 | 67 984 | 63 543 | 45 595 | 21 703 |
| Staff expenses | −16 117 | −12 428 | −7 231 | −4 930 | −5 301 |
| EBITDA | −2 661 | −7 515 | −5 704 | −9 984 | −3 752 |
| Depreciation & amort. | −1 855 | −1 871 | −37 | −37 | −270 |
| EBIT | −4 516 | −9 386 | −5 741 | −10 022 | −4 022 |
| Net financials | 76 | 27 | −183 | −308 | −502 |
| Profit before tax | −4 440 | −9 359 | −5 924 | −10 329 | −4 524 |
| Tax | 433 | −35 | −0 | 365 | −0 |
| Net profit | −4 874 | −9 324 | −5 924 | −10 694 | −4 524 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 170 | 20 088 | 16 457 | 24 171 | 6 737 |
| Equity | 14 215 | 5 017 | 1 840 | 5 036 | 2 512 |
| Long-term debt | 0 | 5 059 | 8 000 | 14 500 | 1 333 |
| Short-term debt | 12 954 | 10 013 | 6 617 | 4 635 | 2 892 |
| Total debt | 12 954 | 15 072 | 14 617 | 19 135 | 4 224 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
TK Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2024 | |
| Former (2) | ||
| Chairman | 2021 – 2021 | |
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Jonas Ramstedt | Chief Executive Officer | 0 companies |
| Tove Kristin Giske | Chief Executive Officer | 0 companies |
| Trung Minh Tran | Chief Executive Officer | 0 companies |
| John-Matias Kristian Uuttana | Chairman | 0 companies |
| Toni Johani Rönkkö | Board of Directors | 0 companies |
| Ilkka Johannes Sammelvuo | Chairman | 0 companies |
| Sven Rickard Westlund | Chairman | 0 companies |