| Revenue | NOK 3M | +954% |
| EBITDA | NOK 3M | +954% |
| Net profit | NOK 1,7M | +41% |
| Total assets | NOK 7,2M | -3% |
| Equity | NOK 3M | -27% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 158 | 1 522 | 1 892 | 1 952 | 2 608 | 2 623 | 2 406 | 1 832 | 2 136 | 1 935 | 1 283 | 1 113 | 1 103 | 1 078 | 6 585 | 280 | 2 955 |
| Staff expenses | −39 | −58 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 198 | 506 | 674 | 769 | 673 | 797 | 901 | 866 | 888 | 786 | 20 | 651 | 684 | 496 | 6 122 | 280 | 2 955 |
| Depreciation & amort. | −236 | −239 | −240 | −257 | −261 | −274 | −254 | −212 | −230 | −238 | −259 | −216 | −193 | −193 | −193 | −0 | −776 |
| EBIT | −39 | 267 | 434 | 513 | 411 | 523 | 647 | 654 | 658 | 548 | −239 | 434 | 491 | 303 | 5 930 | 280 | 2 178 |
| Net financials | −168 | −150 | −115 | −129 | −193 | −253 | −249 | −225 | −111 | −149 | −143 | −144 | −127 | −109 | −98 | 1 269 | 0 |
| Profit before tax | −207 | 116 | 319 | 384 | 218 | 270 | 398 | 429 | 547 | 400 | −382 | 290 | 364 | 194 | 5 831 | 1 550 | 2 178 |
| Tax | −57 | 33 | 103 | 104 | 61 | 283 | 107 | 528 | 330 | 285 | 105 | 64 | 80 | 43 | 1 283 | 341 | 479 |
| Net profit | −150 | 84 | 216 | 280 | 157 | −13 | 291 | −99 | 217 | 114 | −488 | 226 | 284 | 151 | 4 548 | 1 209 | 1 699 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 035 | 19 194 | 19 646 | 19 698 | 20 291 | 13 975 | 15 095 | 14 151 | 13 857 | 13 507 | 12 462 | 28 006 | 27 989 | 6 808 | 9 833 | 7 407 | 7 158 |
| Equity | 11 847 | 11 931 | 12 146 | 12 426 | 6 517 | 6 504 | 6 795 | 6 696 | 6 913 | 7 027 | 6 540 | 22 331 | 22 615 | 1 576 | 4 772 | 4 087 | 2 985 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 100 | 7 100 | 6 800 | 6 500 | 6 200 | 5 890 | 5 580 | 5 471 | 5 155 | 4 834 | 1 085 | 892 | 581 |
| Short-term debt | 88 | 163 | 400 | 172 | 6 674 | 371 | 1 501 | 955 | 744 | 590 | 343 | 203 | 219 | 399 | 3 975 | 2 428 | 3 592 |
| Total debt | 7 188 | 7 263 | 7 500 | 7 272 | 13 774 | 7 471 | 8 301 | 7 455 | 6 944 | 6 480 | 5 923 | 5 674 | 5 373 | 5 232 | 5 060 | 3 320 | 4 173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Contact Person | Contact Person | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ursus Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Svendsen | Contact Person | 0 companies |
| Sissel Fjærem Giæver | Board of Directors | 0 companies |
| Jørgen Løe | Chairman | 0 companies |
| Bjørnar Høyland | Chairman | 0 companies |