| Revenue | NOK 18,1M | +6% |
| EBITDA | NOK -2,6M | -22% |
| Net profit | NOK -3,4M | -13% |
| Total assets | NOK 9M | -30% |
| Equity | NOK 5,2M | -39% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 282 | 15 582 | 17 468 | 17 008 | 18 094 |
| Staff expenses | −4 300 | −5 675 | −7 635 | −10 357 | −12 537 |
| EBITDA | 3 401 | 5 510 | 3 350 | −2 173 | −2 641 |
| Depreciation & amort. | −1 336 | −925 | −943 | −984 | −875 |
| EBIT | 2 066 | 4 584 | 2 407 | −3 157 | −3 516 |
| Net financials | −19 | −29 | 24 | 156 | 137 |
| Profit before tax | 2 047 | 4 556 | 2 431 | −3 001 | −3 379 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 047 | 4 556 | 2 431 | −3 001 | −3 379 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 540 | 14 885 | 16 532 | 12 777 | 8 984 |
| Equity | 4 581 | 9 137 | 11 568 | 8 568 | 5 189 |
| Long-term debt | 3 438 | 2 678 | 1 918 | 1 158 | 450 |
| Short-term debt | 1 521 | 3 070 | 3 046 | 3 051 | 3 345 |
| Total debt | 4 959 | 5 748 | 4 964 | 4 209 | 3 795 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AR Chief Executive Officer | Chief Executive Officer | 2012 |
YV Deputy Member | Deputy Member | 2020 |
TS Observer | Observer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arne Roar Sømoen | Chief Executive Officer | 0 companies |
| Yvonne Veiga | Deputy Member | 0 companies |
| Thea Schjerven | Observer | 0 companies |
| Per Jacob Børke | Chairman | 0 companies |
| Anita Helene Hall | Board of Directors | 0 companies |
| Pål Olav Loftesnes | Board of Directors | 0 companies |