| Revenue | NOK 87,8M | +11% |
| EBITDA | NOK 7,8M | +36% |
| Net profit | NOK 6,8M | +32% |
| Total assets | NOK 43,1M | +26% |
| Equity | NOK 18,2M | +47% |
| Employees | 40 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 819 | 36 038 | 32 784 | 37 771 | 42 944 | 53 906 | 59 715 | 78 933 | 87 825 |
| Staff expenses | −9 894 | −9 946 | −10 765 | −13 038 | −13 764 | −15 187 | −16 911 | −22 466 | −25 168 |
| EBITDA | 2 549 | 3 251 | 686 | 807 | 3 030 | −2 793 | −125 | 5 704 | 7 776 |
| Depreciation & amort. | −390 | −353 | −397 | −393 | −344 | −416 | −125 | −216 | −267 |
| EBIT | 2 160 | 2 898 | 289 | 414 | 2 687 | −3 209 | −250 | 5 488 | 7 508 |
| Net financials | 73 | −119 | −57 | −115 | −56 | −312 | −451 | −325 | −680 |
| Profit before tax | 2 232 | 2 778 | 233 | 299 | 2 630 | −3 520 | −701 | 5 163 | 6 828 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 232 | 2 778 | 233 | 299 | 2 630 | −3 520 | −701 | 5 163 | 6 828 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 528 | 14 525 | 17 092 | 16 004 | 24 386 | 22 869 | 28 665 | 34 183 | 43 136 |
| Equity | 5 505 | 8 283 | 8 516 | 8 815 | 11 445 | 7 925 | 7 224 | 12 387 | 18 215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 313 | 5 791 | 4 792 | 8 802 |
| Short-term debt | 7 023 | 6 242 | 8 576 | 7 189 | 12 940 | 12 631 | 15 651 | 17 005 | 16 119 |
| Total debt | 7 023 | 6 242 | 8 576 | 7 189 | 12 940 | 14 944 | 21 442 | 21 796 | 24 920 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TC Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Christin Marie Faukland-Martinsen | Chief Executive Officer | 0 companies |
| Tom Carsten Troberg | Chief Executive Officer | 0 companies |
| Erik Hanseid | Chairman | 0 companies |
| Jambai Stina Møller Kassama | Board of Directors | 0 companies |
| Lars Christian Faukland-Martinsen | Chairman | 0 companies |