| Revenue | NOK 6M | +4% |
| EBITDA | NOK 3,5M | +23% |
| Net profit | NOK -36K | +89% |
| Total assets | NOK 37M | -4% |
| Equity | NOK 4M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 144 | 449 | 1 463 | 1 016 | 1 194 | 985 | 1 170 | 1 331 | 1 472 | 1 367 | 1 312 | 1 267 | 1 415 | 4 850 | 5 798 | 6 050 |
| Staff expenses | −0 | −0 | −0 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −16 | 110 | 313 | 1 128 | 800 | 889 | 848 | 918 | 940 | 1 112 | 945 | 808 | 850 | 380 | 2 057 | 2 809 | 3 450 |
| Depreciation & amort. | −0 | −92 | −282 | −408 | −413 | −434 | −340 | −335 | −340 | −288 | −294 | −290 | −287 | −284 | −1 116 | −1 363 | −1 398 |
| EBIT | −16 | 18 | 31 | 719 | 387 | 455 | 508 | 583 | 601 | 824 | 651 | 518 | 563 | 97 | 941 | 1 446 | 2 052 |
| Net financials | 0 | −1 | −74 | −429 | −449 | −448 | −441 | −387 | −406 | −371 | −308 | −226 | −216 | −173 | −979 | −1 862 | −2 098 |
| Profit before tax | −16 | 17 | −43 | 290 | −62 | 7 | 68 | 196 | 195 | 453 | 343 | 292 | 347 | −77 | −37 | −417 | −46 |
| Tax | −4 | 5 | −12 | 81 | −17 | 4 | 18 | 51 | 46 | 104 | 75 | 64 | 76 | −17 | −8 | −92 | −10 |
| Net profit | −12 | 12 | −31 | 209 | −44 | 3 | 49 | 145 | 149 | 349 | 268 | 228 | 271 | −60 | −29 | −325 | −36 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 687 | 2 008 | 8 691 | 8 979 | 8 658 | 8 282 | 8 067 | 11 057 | 12 786 | 11 466 | 11 619 | 11 247 | 12 145 | 34 110 | 40 092 | 38 400 | 37 017 |
| Equity | 603 | 1 920 | 1 889 | 2 098 | 2 054 | 2 057 | 2 106 | 2 251 | 2 400 | 2 563 | 2 831 | 3 059 | 3 330 | 3 770 | 4 037 | 3 994 | 3 959 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 253 | 6 076 | 5 889 | 8 714 | 10 240 | 8 558 | 8 008 | 7 488 | 8 699 | 25 051 | 23 877 | 22 615 | 21 302 |
| Short-term debt | 85 | 88 | 216 | 461 | 351 | 149 | 72 | 92 | 146 | 345 | 779 | 700 | 116 | 5 288 | 12 178 | 11 791 | 11 757 |
| Total debt | 85 | 88 | 6 802 | 6 881 | 6 604 | 6 225 | 5 961 | 8 806 | 10 386 | 8 902 | 8 788 | 8 188 | 8 815 | 30 340 | 36 055 | 34 405 | 33 059 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Deputy Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Litra As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sindre Frilseth Kristiansen | Chief Executive Officer | 0 companies |
| Vegard Narmo | Chairman | 0 companies |
| Anders Brenningen | Deputy Chairman | 0 companies |