| Revenue | NOK 50K | +0% |
| EBITDA | NOK -161K | -13% |
| Net profit | NOK 13,9M | +284% |
| Total assets | NOK 53M | +33% |
| Equity | NOK 51,6M | +37% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 029 | 772 | 790 | 3 613 | 984 | 597 | 559 | 657 | 623 | 0 | 0 | 0 | 50 | 50 |
| Staff expenses | −105 | −116 | −276 | −340 | −203 | −310 | −164 | −279 | −74 | −77 | −8 | −3 | −2 | −0 |
| EBITDA | 540 | 256 | −475 | 2 967 | 490 | −18 | 62 | 145 | 17 | −532 | −219 | −558 | −142 | −161 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | 153 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 540 | 256 | −475 | 2 967 | 643 | −18 | 62 | 145 | 17 | −532 | −219 | −558 | −142 | −161 |
| Net financials | −13 993 | 563 | −12 260 | 12 172 | 2 010 | −1 597 | 2 565 | −9 390 | 6 775 | −1 740 | −625 | −6 661 | 4 672 | 14 165 |
| Profit before tax | −13 454 | 820 | −12 736 | 15 139 | 2 653 | −1 615 | 2 628 | −9 245 | 6 792 | −2 272 | −844 | −7 219 | 4 530 | 14 004 |
| Tax | −35 | 123 | 1 | 898 | 141 | −158 | 397 | 105 | −142 | 284 | −51 | 262 | 909 | 95 |
| Net profit | −13 419 | 696 | −12 737 | 14 240 | 2 512 | −1 458 | 2 230 | −9 350 | 6 934 | −2 556 | −793 | −7 482 | 3 621 | 13 909 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 821 | 47 806 | 34 786 | 43 358 | 49 783 | 48 203 | 49 912 | 39 879 | 45 487 | 43 021 | 41 871 | 34 888 | 39 835 | 53 009 |
| Equity | 38 518 | 39 215 | 26 478 | 40 718 | 47 101 | 45 644 | 47 321 | 37 971 | 44 905 | 42 349 | 41 556 | 34 074 | 37 694 | 51 603 |
| Long-term debt | 0 | 731 | 682 | 1 346 | 2 037 | 1 472 | 1 227 | 1 053 | 134 | 308 | 247 | 197 | 158 | 123 |
| Short-term debt | 11 562 | 7 861 | 7 626 | 1 293 | 645 | 1 087 | 1 364 | 855 | 449 | 364 | 68 | 616 | 1 983 | 1 283 |
| Total debt | 12 303 | 8 592 | 8 308 | 2 640 | 2 682 | 2 560 | 2 591 | 1 908 | 583 | 672 | 315 | 814 | 2 140 | 1 405 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eljach Invest As | Company | 58.2% | 58.2% | 2024 |
Ncm Holding As | Company | 41.8% | 41.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Christian Møller | Deputy Member | 0 companies |
| Jacob Andreas Møller | Chairman | 0 companies |