| Revenue | NOK 492K | -11% |
| EBITDA | NOK 346K | +68% |
| Net profit | NOK 549K | -55% |
| Total assets | NOK 6,9M | +12% |
| Equity | NOK 6,4M | +9% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 684 | 492 | 567 | 567 | 987 | 546 | 683 | 671 | 774 | 1 558 | 841 | 863 | 867 | 546 | 812 | 553 | 492 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −397 | −329 | −82 | −181 | −274 | −57 | −55 | −295 | −231 | −68 |
| EBITDA | 553 | 459 | 486 | 463 | 897 | 467 | 561 | 24 | 90 | 1 216 | 311 | 403 | 613 | 306 | 321 | 206 | 346 |
| Depreciation & amort. | −123 | −123 | −123 | −129 | −114 | −131 | −131 | −125 | −125 | −125 | −125 | −125 | −126 | −137 | −137 | −137 | −137 |
| EBIT | 430 | 336 | 363 | 334 | 784 | 336 | 430 | −101 | −35 | 1 091 | 186 | 278 | 487 | 169 | 184 | 69 | 209 |
| Net financials | −185 | −120 | −204 | −149 | −88 | −58 | −69 | −104 | −108 | −176 | −128 | −151 | −165 | −137 | −212 | 1 133 | 387 |
| Profit before tax | 245 | 215 | 159 | 185 | 696 | 278 | 361 | −205 | −143 | 915 | 57 | 127 | 322 | 32 | −28 | 1 202 | 596 |
| Tax | 69 | 60 | 44 | 59 | 213 | 76 | 97 | −88 | −50 | 210 | 4 | 28 | 71 | 7 | −6 | −17 | 47 |
| Net profit | 176 | 155 | 115 | 126 | 483 | 203 | 263 | −116 | −93 | 704 | 54 | 99 | 251 | 25 | −22 | 1 219 | 549 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 870 | 5 749 | 5 556 | 6 411 | 6 406 | 6 356 | 6 305 | 12 593 | 12 163 | 11 642 | 11 161 | 11 230 | 11 308 | 11 237 | 10 049 | 6 157 | 6 894 |
| Equity | 2 562 | 2 717 | 2 832 | 3 057 | 3 540 | 3 743 | 4 006 | 3 663 | 3 570 | 4 274 | 4 328 | 4 426 | 4 677 | 4 702 | 4 680 | 5 899 | 6 448 |
| Long-term debt | 2 857 | 2 853 | 2 561 | 3 198 | 2 541 | 2 374 | 2 177 | 8 819 | 8 537 | 4 427 | 3 991 | 6 151 | 5 956 | 5 942 | 4 651 | 111 | 99 |
| Short-term debt | 451 | 179 | 163 | 156 | 324 | 239 | 122 | 111 | 56 | 2 941 | 2 843 | 653 | 676 | 593 | 718 | 147 | 347 |
| Total debt | 3 308 | 3 032 | 2 725 | 3 354 | 2 865 | 2 614 | 2 299 | 8 930 | 8 593 | 7 368 | 6 833 | 6 804 | 6 631 | 6 535 | 5 369 | 258 | 446 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Andreas Iversen | Chairman | 0 companies |