| Revenue | NOK 13,1M | -4% |
| EBITDA | NOK -610K | +12% |
| Net profit | NOK -1,2M | -29% |
| Total assets | NOK 4,3M | -7% |
| Equity | NOK 655K | +70% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 717 | 8 768 | 13 103 | 13 636 | 13 068 |
| Staff expenses | −3 226 | −3 080 | −4 385 | −5 082 | −6 067 |
| EBITDA | 1 181 | 758 | 1 341 | −696 | −610 |
| Depreciation & amort. | −264 | −155 | −54 | −162 | −505 |
| EBIT | 917 | 603 | 1 288 | −859 | −1 115 |
| Net financials | −1 | −1 | 2 | −7 | −115 |
| Profit before tax | 915 | 602 | 1 289 | −866 | −1 230 |
| Tax | 212 | 141 | 284 | 87 | −0 |
| Net profit | 704 | 461 | 1 006 | −953 | −1 230 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 229 | 3 954 | 4 000 | 4 596 | 4 264 |
| Equity | 893 | 1 353 | 2 338 | 385 | 655 |
| Long-term debt | 0 | 0 | 0 | 700 | 0 |
| Short-term debt | 2 336 | 2 600 | 1 662 | 3 511 | 3 610 |
| Total debt | 2 336 | 2 600 | 1 662 | 4 211 | 3 610 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2005 | |
| Board of Directors | 2005 | |
ÅV | Board of Directors | 2005 |
| Board of Directors | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 91% | 91% | 2022 | |
| Individual | 9% | 9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Kaarbø | Chairman | 0 companies |
| Janne Høgdal Pedersen | Board of Directors | 0 companies |
| Åse Vik | Board of Directors | 0 companies |
| Gudmund Harald Pedersen | Board of Directors | 0 companies |