| Revenue | NOK 9,5M | +4% |
| EBITDA | NOK 7,1M | +0% |
| Net profit | NOK 2,8M | -24% |
| Total assets | NOK 108,5M | +1% |
| Equity | NOK 60,7M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 175 | 6 456 | 6 380 | 6 918 | 7 797 | 8 449 | 8 316 | 8 483 | 8 710 | 7 768 | 7 724 | 7 872 | 7 870 | 10 381 | 9 575 | 9 145 | 9 521 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −1 817 | 3 875 | 3 569 | 2 184 | 2 224 | 6 581 | 5 634 | 6 425 | 7 188 | 7 303 | 6 501 | 7 538 | 7 370 | 8 581 | 7 886 | 7 079 | 7 092 |
| Depreciation & amort. | −0 | −793 | −423 | −416 | −409 | −616 | −766 | −693 | −686 | −687 | −889 | −889 | −889 | −889 | −1 129 | −977 | −821 | −818 |
| EBIT | 0 | −2 610 | 3 452 | 3 152 | 1 775 | 1 608 | 5 815 | 4 941 | 5 739 | 6 501 | 6 413 | 5 611 | 6 649 | 6 481 | 7 453 | 6 908 | 6 258 | 6 274 |
| Net financials | 0 | −1 256 | −1 858 | −1 781 | −1 616 | −1 763 | −1 607 | −1 206 | −409 | −535 | −253 | −273 | −260 | −222 | −1 794 | −1 777 | −1 629 | −2 738 |
| Profit before tax | 0 | −3 866 | 1 594 | 1 372 | 159 | −155 | 4 207 | 3 735 | 5 330 | 5 966 | 6 160 | 5 339 | 6 388 | 6 258 | 5 659 | 5 131 | 4 628 | 3 536 |
| Tax | −0 | −1 192 | 475 | 342 | 45 | −43 | 1 110 | 1 006 | 1 289 | 1 414 | 1 404 | 1 155 | 1 405 | 1 377 | 1 244 | 1 129 | 1 018 | 778 |
| Net profit | 0 | −2 674 | 1 119 | 1 029 | 115 | −112 | 3 097 | 2 729 | 4 041 | 4 551 | 4 756 | 4 184 | 4 983 | 4 882 | 4 415 | 4 002 | 3 610 | 2 758 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 29 097 | 30 961 | 31 122 | 30 918 | 33 734 | 33 106 | 34 850 | 31 192 | 31 806 | 30 096 | 28 447 | 33 636 | 31 340 | 110 525 | 107 687 | 107 445 | 108 461 |
| Equity | — | 852 | 1 971 | 3 000 | 3 115 | 3 003 | 6 101 | 8 830 | 12 871 | 17 422 | 17 266 | 17 229 | 17 273 | 17 125 | 61 264 | 61 078 | 60 959 | 60 704 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 22 972 | 18 676 | 15 616 | 14 113 | 10 117 | 6 073 | 5 616 | 7 434 | 6 006 | 47 369 | 33 179 | 41 151 | 43 270 |
| Short-term debt | 0 | 5 313 | 6 403 | 6 006 | 6 701 | 7 758 | 8 330 | 10 404 | 4 209 | 4 267 | 6 757 | 5 603 | 8 930 | 8 209 | 1 892 | 13 430 | 5 335 | 4 486 |
| Total debt | 0 | 28 245 | 28 990 | 28 122 | 27 803 | 30 731 | 27 006 | 26 020 | 18 322 | 14 384 | 12 830 | 11 218 | 16 363 | 14 215 | 49 261 | 46 608 | 46 486 | 47 756 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Contact Person | Contact Person | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Karlsrud Sentrum As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Christian Holm | Contact Person | 0 companies |
| Wilhelm Bang | Board of Directors | 0 companies |
| Stig Børger Bratlie | Board of Directors | 0 companies |
| Arne Brovold | Chairman | 0 companies |
| Andreas Tronstad | Board of Directors | 0 companies |
| Pål Mathis Grimstad | Chairman | 0 companies |
| Arild Rygg | Chairman | 0 companies |
| Steinar Lindberg | Board of Directors | 0 companies |
| Christian Haug | Board of Directors | 0 companies |
| Kathinka Lien Augustine | Board of Directors | 0 companies |
| Øistein Brevig Pjaaka | Board of Directors | 0 companies |
| Gunnar Rinde | Board of Directors | 0 companies |