| Revenue | NOK 1,8M | -56% |
| EBITDA | NOK -73K | -134% |
| Net profit | NOK -105K | -247% |
| Total assets | NOK 3,7M | -24% |
| Equity | NOK 1,9M | -5% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10 484 | 7 608 | 6 369 | 4 044 | 1 796 |
| Staff expenses | −3 950 | −3 419 | −3 157 | −1 487 | −734 |
| EBITDA | 2 661 | 1 013 | 120 | 218 | −73 |
| Depreciation & amort. | −66 | −111 | −122 | −122 | −63 |
| EBIT | 2 595 | 902 | −2 | 95 | −136 |
| Net financials | −46 | −29 | 9 | −4 | 1 |
| Profit before tax | 2 549 | 873 | 7 | 91 | −135 |
| Tax | 561 | 193 | 1 | 19 | −30 |
| Net profit | 1 988 | 680 | 6 | 72 | −105 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7 525 | 5 611 | 5 599 | 4 907 | 3 711 |
| Equity | 2 889 | 1 969 | 1 975 | 2 046 | 1 941 |
| Long-term debt | 178 | 213 | 214 | 233 | 203 |
| Short-term debt | 4 458 | 3 429 | 3 411 | 2 628 | 1 566 |
| Total debt | 4 636 | 3 642 | 3 625 | 2 861 | 1 770 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TF Deputy Member | Deputy Member | 1999 |
OS Chief Executive Officer | Chief Executive Officer | 2005 |
UE Deputy Member | Deputy Member | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
TW | Chairman | 2026 |
| Board of Directors | 1999 | |
| Former (1) | ||
| Chairman | 1999 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Foss | Deputy Member | 0 companies |
| Ole Strømstad | Chief Executive Officer | 0 companies |
| Unni Ekren | Deputy Member | 0 companies |
| Marianne Øiestad | Chairman | 0 companies |
| Odd Gunnar Østensen | Chairman | 0 companies |
| Tim Wang | Chairman | 0 companies |
| Bjarne Bockelie Thommessen | Board of Directors | 0 companies |