| Revenue | NOK 19,3M | +18% |
| EBITDA | NOK 214K | -45% |
| Net profit | NOK 147K | -53% |
| Total assets | NOK 6,4M | +19% |
| Equity | NOK 3,6M | +4% |
| Employees | 37 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 995 | 18 656 | 18 416 | 16 332 | 19 315 |
| Staff expenses | −7 299 | −9 974 | −8 818 | −4 124 | −7 358 |
| EBITDA | 501 | 545 | −54 | 389 | 214 |
| Depreciation & amort. | −0 | −3 | −35 | −40 | −70 |
| EBIT | 501 | 542 | −89 | 349 | 144 |
| Net financials | 5 | 2 | 18 | 55 | 45 |
| Profit before tax | 506 | 544 | −71 | 404 | 189 |
| Tax | 111 | 120 | −16 | 89 | 42 |
| Net profit | 394 | 425 | −56 | 316 | 147 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 942 | 11 533 | 6 418 | 5 414 | 6 429 |
| Equity | 2 775 | 3 199 | 3 144 | 3 459 | 3 607 |
| Long-term debt | 0 | 15 | 0 | 23 | 32 |
| Short-term debt | 4 167 | 8 319 | 3 274 | 1 931 | 2 791 |
| Total debt | 4 167 | 8 334 | 3 274 | 1 955 | 2 822 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19.35% | 19.35% | 2024 | |
| Company | 19.35% | 19.35% | 2024 | |
| Individual | 19.35% | 19.35% | 2024 | |
| Individual | 16.61% | 16.61% | 2024 | |
| Individual | 3.42% | 3.42% | 2024 | |
| Individual | 3.42% | 3.42% | 2024 | |
| Individual | 3.42% | 3.42% | 2024 | |
| Company | 3.42% | 3.42% | 2024 | |
| Individual | 3.42% | 3.42% | 2024 | |
| Individual | 2.05% | 2.05% | 2024 | |
| Individual | 2.05% | 2.05% | 2024 | |
| Individual | 1.37% | 1.37% | 2024 | |
| Individual | 1.37% | 1.37% | 2024 | |
| Individual | 1.37% | 1.37% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Hynne Wirgenes | Board of Directors | 0 companies |
| Jarle Wirgenes | Board of Directors | 0 companies |
| Sverre Øyen | Board of Directors | 0 companies |
| Øystein Borg | Chairman | 0 companies |
| Ståle Hellenes | Board of Directors | 0 companies |