| Revenue | NOK 17,7M | -30% |
| EBITDA | NOK -1,8M | -849% |
| Net profit | NOK -1,2M | -717% |
| Total assets | NOK 17,8M | -17% |
| Equity | NOK 14,2M | -10% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 504 | 15 443 | 16 111 | 15 337 | 20 023 | 24 699 | 17 530 | 25 176 | 21 698 | 14 154 | 27 262 | 25 792 | 29 231 | 33 056 | 38 887 | 25 202 | 17 721 |
| Staff expenses | −2 174 | −3 830 | −4 333 | −2 147 | −3 518 | −4 325 | −4 006 | −4 749 | −4 890 | −5 070 | −6 419 | −6 341 | −6 460 | −6 703 | −7 753 | −8 206 | −7 646 |
| EBITDA | 227 | 1 530 | 951 | 2 580 | 2 074 | 3 045 | 1 405 | 2 478 | 2 477 | −106 | 3 701 | 1 937 | 3 107 | 1 022 | 1 473 | 236 | −1 770 |
| Depreciation & amort. | −157 | −156 | −332 | −162 | −123 | −136 | −151 | −189 | −167 | −199 | −198 | −196 | −190 | −235 | −274 | −261 | −132 |
| EBIT | 70 | 1 374 | 619 | 2 418 | 1 951 | 2 909 | 1 254 | 2 289 | 2 310 | −305 | 3 503 | 1 741 | 2 917 | 786 | 1 199 | −24 | −1 902 |
| Net financials | 188 | 61 | 99 | 144 | 99 | 117 | 213 | 141 | 147 | 162 | 178 | 167 | −23 | 167 | 124 | 275 | 352 |
| Profit before tax | 258 | 1 435 | 718 | 2 563 | 2 050 | 3 027 | 1 467 | 2 429 | 2 457 | −143 | 3 681 | 1 908 | 2 894 | 953 | 1 323 | 251 | −1 550 |
| Tax | 70 | 404 | 201 | 716 | 572 | 844 | 396 | 611 | 585 | −51 | 826 | 417 | 638 | 203 | 287 | 55 | −345 |
| Net profit | 188 | 1 031 | 517 | 1 847 | 1 478 | 2 182 | 1 071 | 1 818 | 1 872 | −92 | 2 856 | 1 714 | 2 256 | 750 | 1 036 | 195 | −1 204 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 713 | 8 982 | 10 841 | 10 081 | 11 993 | 13 419 | 13 029 | 14 433 | 18 420 | 17 105 | 22 239 | 26 159 | 23 277 | 27 067 | 24 376 | 21 572 | 17 827 |
| Equity | 4 570 | 5 400 | 5 717 | 7 164 | 8 550 | 8 798 | 9 461 | 10 811 | 12 171 | 12 079 | 14 094 | 14 968 | 16 124 | 15 774 | 16 260 | 15 755 | 14 201 |
| Long-term debt | 33 | 276 | 5 | 0 | 0 | 0 | 0 | 532 | 654 | 360 | 412 | 334 | 271 | 474 | 760 | 816 | 470 |
| Short-term debt | 2 111 | 3 306 | 5 120 | 2 917 | 3 443 | 4 621 | 3 568 | 3 090 | 5 596 | 4 666 | 7 733 | 10 857 | 6 881 | 10 819 | 7 356 | 5 001 | 3 156 |
| Total debt | 2 144 | 3 582 | 5 124 | 2 917 | 3 443 | 4 621 | 3 568 | 3 622 | 6 249 | 5 026 | 8 145 | 11 191 | 7 152 | 11 292 | 8 116 | 5 816 | 3 626 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.6% | 20.6% | 2024 | |
Norshield As | Company | 8.8% | 8.8% | 2024 |
| Individual | 3.1% | 3.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torstein Hernes | Chief Executive Officer | 0 companies |
| Arne Erik Karlsen | Chairman | 0 companies |
| Roy Inge Sørum | Board of Directors | 0 companies |
| Håvard Mølmann | Board of Directors | 0 companies |