| Revenue | NOK 0 | — |
| EBITDA | NOK -9K | +6% |
| Net profit | NOK -9K | +6% |
| Total assets | NOK 131K | +9% |
| Equity | NOK 89K | -9% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 033 | 4 622 | 4 475 | 5 156 | 5 213 | 1 525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −2 045 | −2 464 | −2 568 | −3 150 | −2 567 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 578 | 555 | 402 | 222 | 597 | 1 424 | −28 | −26 | −20 | −29 | −19 | −18 | −15 | −14 | −15 | −9 | −9 |
| Depreciation & amort. | −0 | −132 | −184 | −115 | −177 | −159 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 447 | 372 | 287 | 45 | 438 | 1 424 | −28 | −26 | −20 | −29 | −19 | −18 | −15 | −14 | −15 | −9 | −9 |
| Net financials | 0 | −120 | −94 | −79 | −29 | 35 | −60 | 103 | 80 | 119 | 590 | 128 | 1 577 | 152 | −19 | 0 | 0 | 0 |
| Profit before tax | 0 | 326 | 278 | 207 | 16 | 473 | 1 364 | 75 | 53 | 99 | 562 | 109 | 1 559 | 137 | −33 | −15 | −9 | −9 |
| Tax | −0 | 52 | 78 | 63 | −4 | 94 | 387 | −7 | −20 | −10 | −9 | −14 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 274 | 200 | 144 | 20 | 378 | 977 | 82 | 73 | 109 | 571 | 122 | 1 559 | 137 | −33 | −15 | −9 | −9 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 318 | 2 520 | 2 374 | 2 347 | 3 388 | 2 365 | 2 341 | 2 249 | 2 305 | 3 615 | 5 355 | 159 | 296 | 123 | 122 | 121 | 131 |
| Equity | — | 369 | 569 | 675 | 650 | 984 | 1 961 | 1 953 | 2 027 | 2 135 | 2 558 | 2 681 | 159 | 296 | 122 | 107 | 98 | 89 |
| Long-term debt | 0 | 1 595 | 1 363 | 1 158 | 935 | 727 | 305 | 243 | 179 | 137 | 1 103 | 2 560 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 354 | 588 | 540 | 761 | 1 677 | 99 | 145 | 43 | 32 | −46 | 114 | 0 | 0 | 1 | 15 | 23 | 42 |
| Total debt | 0 | 1 949 | 1 951 | 1 698 | 1 697 | 2 404 | 404 | 388 | 222 | 169 | 1 057 | 2 674 | 0 | 0 | 1 | 15 | 23 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
EJ Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fysiosnorre As | Company | 33.3% | 33.3% | 2022 |
Skjalg Fysikalske As | Company | 33.3% | 33.3% | 2022 |
Bakås Fysioterapi As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Skjalg Bjørn Evensen | Chief Executive Officer | 0 companies |
| Erik Johan Kylstad | Deputy Member | 0 companies |
| Rune Bakås | Chairman | 0 companies |