| Revenue | NOK 265K | -91% |
| EBITDA | NOK 0 | — |
| Net profit | NOK 20,3M | +177% |
| Total assets | NOK 2,1B | -2% |
| Equity | NOK 2,1B | +4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 106 462 | 0 | 12 547 | 0 | 0 | 4 498 | 2 939 | 134 673 | 112 532 | 79 463 | 73 290 | 72 480 | 69 865 | 68 347 | 46 663 | 2 908 | 265 |
| Staff expenses | −0 | −45 421 | −34 649 | −31 870 | −35 945 | −0 | −0 | −43 327 | −0 | −23 112 | −20 106 | −17 495 | −0 | −0 | −0 | −0 | −16 | 6 |
| EBITDA | 0 | −17 870 | −33 306 | −53 353 | −19 904 | −30 662 | −101 293 | −114 065 | 346 906 | −9 550 | 1 645 | 3 743 | 1 711 | −5 955 | 68 347 | 38 | −238 | 0 |
| Depreciation & amort. | −0 | −2 505 | −654 | −2 478 | −2 695 | −2 185 | −5 839 | −5 444 | −354 375 | −5 899 | −5 792 | −3 743 | −1 286 | −253 | −290 | −276 | −0 | −0 |
| EBIT | 0 | −20 375 | −33 960 | −55 831 | −22 598 | −32 847 | −107 132 | −119 509 | −7 469 | −15 450 | −4 146 | 0 | 424 | −6 208 | 68 057 | −238 | −238 | 0 |
| Net financials | 0 | −267 306 | 131 819 | 12 434 | 62 075 | 132 092 | −40 254 | −4 955 | −439 859 | 54 513 | −29 154 | −52 393 | 34 922 | −11 957 | 179 570 | 125 239 | 9 524 | 25 967 |
| Profit before tax | 0 | −287 681 | 97 859 | −52 922 | 37 086 | 99 245 | −147 385 | −124 465 | −447 328 | 39 064 | −33 300 | −52 393 | 35 346 | −18 165 | 179 570 | 125 001 | 9 287 | 25 967 |
| Tax | −0 | −99 737 | 35 389 | −24 609 | 10 408 | 6 522 | −14 717 | −44 013 | −117 441 | 25 488 | −3 843 | 76 989 | 6 669 | −696 | −0 | −0 | 1 977 | 5 713 |
| Net profit | 0 | −187 944 | 62 470 | −28 313 | 26 678 | 92 723 | −132 668 | −80 452 | −329 888 | 13 576 | −29 457 | −129 382 | 28 677 | −17 468 | 140 064 | 96 579 | 7 310 | 20 255 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 742 938 | 3 306 540 | 2 745 825 | 2 708 057 | 2 730 357 | 2 984 178 | 2 833 023 | 3 325 958 | 2 757 884 | 2 769 491 | 2 794 098 | 2 761 176 | 2 791 694 | 2 746 646 | 2 065 504 | 2 154 142 | 2 120 428 |
| Equity | — | 981 318 | 1 174 543 | 1 146 231 | 1 172 909 | 1 211 831 | 1 127 425 | 1 047 341 | 764 956 | 778 087 | 748 524 | 619 158 | 647 908 | 630 458 | 2 713 791 | 1 987 643 | 2 040 764 | 2 120 132 |
| Long-term debt | 0 | 1 098 792 | 84 225 | −46 694 | −47 670 | 1 379 800 | 1 535 805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 659 707 | 2 000 907 | 149 477 | 68 984 | 138 666 | 320 948 | 1 738 987 | 2 561 001 | 1 979 796 | 2 020 967 | 2 174 940 | 2 113 268 | 2 161 236 | 32 855 | 77 861 | 113 378 | 296 |
| Total debt | 0 | 1 758 499 | 2 085 132 | 1 552 901 | 1 487 478 | 1 518 466 | 1 856 753 | 1 738 987 | 2 561 001 | 1 979 796 | 2 020 967 | 2 174 940 | 2 113 268 | 2 161 236 | 32 855 | 77 861 | 113 378 | 296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aegir Norge Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Seth Christian Stohlmann | Deputy Member | 0 companies |
| Trude Rekkedal Schulberg | Board of Directors | 0 companies |
| Monica Fjereide | Board of Directors | 0 companies |
| Geir Aanensen | Chairman | 0 companies |
| Rune Sørhus | Board of Directors | 0 companies |
| Lars Anders Ruden | Board of Directors | 0 companies |
| Glenn Andreas Samuelsen | Board of Directors | 0 companies |
| Curt Terje Kilen Espedal | Board of Directors | 0 companies |
| Terje Nødland | Board of Directors | 0 companies |
| Stine Jæger Alvær | Board of Directors | 0 companies |
| Svein Eirik Monge | Board of Directors | 0 companies |
| Jan Inge Ellingsen | Chairman | 0 companies |