| Revenue | NOK 15M | -1% |
| EBITDA | NOK 285K | -6% |
| Net profit | NOK 147K | -22% |
| Total assets | NOK 5,1M | -7% |
| Equity | NOK 2,8M | +0% |
| Employees | 24 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 36 653 | 36 214 | 46 504 | 46 347 | 48 767 | 47 956 | 14 996 | 12 254 | 12 644 | 12 005 | 11 783 | 11 097 | 11 678 | 12 625 | 11 832 | 15 650 | 15 102 | 14 956 |
| Staff expenses | −0 | −2 347 | −2 363 | −2 734 | −2 802 | −2 814 | −3 041 | −3 056 | −3 149 | −3 480 | −3 544 | −3 373 | −3 486 | −3 364 | −3 674 | −3 784 | −3 918 | −3 978 | −4 046 |
| EBITDA | 0 | 547 | 627 | 980 | 703 | 439 | 762 | 505 | 744 | 717 | 647 | 534 | 245 | 621 | 729 | 296 | 527 | 303 | 285 |
| Depreciation & amort. | −0 | −147 | −120 | −129 | −138 | −160 | −187 | −189 | −254 | −259 | −256 | −273 | −245 | −185 | −161 | −150 | −86 | −108 | −97 |
| EBIT | 0 | 401 | 507 | 850 | 565 | 279 | 575 | 316 | 490 | 458 | 391 | 261 | 1 | 436 | 568 | 147 | 442 | 195 | 188 |
| Net financials | 0 | 57 | 19 | 30 | 31 | 33 | 28 | 24 | 14 | 12 | 16 | 14 | 12 | 12 | 4 | 8 | 17 | 49 | 55 |
| Profit before tax | 0 | 458 | 527 | 881 | 596 | 312 | 602 | 341 | 505 | 470 | 407 | 275 | 13 | 447 | 572 | 155 | 459 | 244 | 243 |
| Tax | −0 | 129 | 147 | 246 | 167 | 88 | 168 | 92 | 134 | 116 | 96 | 66 | 3 | 98 | 126 | 34 | 101 | 55 | 96 |
| Net profit | 0 | 329 | 379 | 635 | 429 | 225 | 434 | 248 | 370 | 354 | 311 | 209 | 10 | 349 | 446 | 121 | 357 | 189 | 147 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 103 | 4 490 | 5 768 | 5 298 | 4 392 | 5 055 | 3 858 | 4 462 | 4 850 | 4 435 | 4 228 | 4 133 | 4 164 | 4 861 | 4 956 | 5 064 | 5 477 | 5 091 |
| Equity | — | 535 | 714 | 988 | 1 345 | 1 423 | 1 658 | 1 906 | 1 676 | 1 931 | 2 091 | 2 050 | 1 910 | 2 109 | 2 405 | 2 526 | 2 883 | 2 772 | 2 769 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 73 | 57 | 47 | 29 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 568 | 3 776 | 4 779 | 3 953 | 2 969 | 3 383 | 1 879 | 2 728 | 2 872 | 2 315 | 2 177 | 2 223 | 2 055 | 2 456 | 2 430 | 2 180 | 2 704 | 2 321 |
| Total debt | 0 | 3 568 | 3 776 | 4 779 | 3 953 | 2 969 | 3 397 | 1 952 | 2 785 | 2 919 | 2 344 | 2 178 | 2 223 | 2 055 | 2 456 | 2 430 | 2 180 | 2 704 | 2 321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Buvikbakken Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thorhild Kristine Larsen | Deputy Member | 0 companies |
| Bjørn Larsen | Chairman | 0 companies |