| Revenue | NOK 5,2M | +4% |
| EBITDA | NOK 2,6M | +27% |
| Net profit | NOK 800K | +204% |
| Total assets | NOK 30,7M | +13% |
| Equity | NOK 19,8M | +4% |
| Employees | 4 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 217 | 4 713 | 3 342 | 2 212 | 3 696 | 2 472 | 4 182 | 6 218 | 3 924 | 7 388 | 4 240 | 4 975 | 5 531 | 4 990 | 5 196 |
| Staff expenses | −76 | −43 | −197 | −202 | −209 | −272 | −85 | −0 | −0 | −0 | −724 | −367 | −609 | 21 | −61 |
| EBITDA | 1 875 | 1 562 | 1 725 | 1 532 | 2 354 | 1 188 | 2 352 | 4 886 | 2 696 | 5 801 | 2 223 | 3 493 | 2 879 | 2 065 | 2 625 |
| Depreciation & amort. | −332 | −228 | −252 | −326 | −260 | −391 | −482 | −1 160 | −1 936 | −1 529 | −1 532 | −1 470 | −1 459 | −1 752 | −1 746 |
| EBIT | 1 542 | 1 334 | 1 473 | 1 205 | 2 094 | 798 | 1 869 | 3 726 | 760 | 4 272 | 692 | 2 023 | 1 420 | 313 | 879 |
| Net financials | −520 | −178 | −113 | −85 | −91 | 69 | −144 | −516 | −471 | −520 | −345 | −236 | −275 | 11 | 10 |
| Profit before tax | 1 022 | 1 156 | 1 360 | 1 120 | 2 003 | 867 | 1 725 | 3 210 | 289 | 3 752 | 347 | 1 786 | 1 145 | 325 | 889 |
| Tax | 287 | 324 | 381 | 292 | 541 | 190 | 398 | 705 | 7 | 825 | 76 | 393 | 252 | 61 | 89 |
| Net profit | 735 | 833 | 979 | 828 | 1 462 | 677 | 1 327 | 2 505 | 282 | 2 926 | 270 | 1 393 | 893 | 263 | 800 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 190 | 13 002 | 13 858 | 12 864 | 14 167 | 14 154 | 32 705 | 32 858 | 32 175 | 32 050 | 31 434 | 31 545 | 25 632 | 27 077 | 30 729 |
| Equity | 1 698 | 5 184 | 6 163 | 6 991 | 8 453 | 9 130 | 10 457 | 12 962 | 13 245 | 16 171 | 16 441 | 17 835 | 18 728 | 18 991 | 19 791 |
| Long-term debt | 0 | 0 | 5 609 | 5 202 | 4 872 | 2 708 | 17 608 | 17 203 | 15 889 | 15 307 | 14 197 | 12 784 | 5 385 | 1 197 | 2 213 |
| Short-term debt | 728 | 1 456 | 2 086 | 671 | 842 | 2 316 | 4 640 | 2 693 | 3 041 | 573 | 796 | 926 | 1 519 | 6 889 | 8 724 |
| Total debt | 8 493 | 7 819 | 7 695 | 5 874 | 5 714 | 5 024 | 22 248 | 19 896 | 18 930 | 15 879 | 14 993 | 13 710 | 6 905 | 8 086 | 10 938 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Aase Lunde | Deputy Member | 0 companies |
| Ola Isum | Chairman | 0 companies |
| Ola Lunde | Chairman | 0 companies |