| Revenue | NOK 0 | — |
| EBITDA | NOK 360K | +105% |
| Net profit | NOK -1,3M | +67% |
| Total assets | NOK 12,8M | +2% |
| Equity | NOK 6,7M | -16% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 250 | 5 895 | 247 | 265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −22 | −16 | −13 226 | 168 | 5 714 | 219 | 232 | −41 | −18 | −44 | −69 | −54 | −125 | −514 | −6 772 | 360 |
| Depreciation & amort. | −0 | −0 | −0 | −96 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −22 | −16 | −13 226 | 72 | 5 714 | 219 | 232 | −41 | −18 | −44 | −69 | −54 | −125 | −514 | −6 772 | 360 |
| Net financials | −6 124 | 878 | −2 163 658 | −7 | 47 | 37 | 66 | 111 | 2 513 | −8 | 62 | 550 | 7 | 1 630 | 2 862 | −1 572 |
| Profit before tax | −6 146 | 862 | −2 176 884 | 66 | 5 761 | 256 | 297 | 70 | 2 496 | −52 | −7 | 497 | −118 | 1 116 | −3 909 | −1 212 |
| Tax | 24 | 28 | −0 | 0 | −0 | 14 | 13 | 17 | 25 | −0 | −0 | −0 | −0 | 20 | 75 | 93 |
| Net profit | −6 170 | 834 | −2 176 884 | 66 | 5 761 | 242 | 284 | 52 | 2 470 | −52 | −7 | 497 | −118 | 1 097 | −3 984 | −1 305 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 774 | 4 534 | 1 491 510 | 1 613 | 7 864 | 7 653 | 7 885 | 8 169 | 10 301 | 10 519 | 11 299 | 12 364 | 11 942 | 14 653 | 12 446 | 12 754 |
| Equity | 3 662 | 4 496 | 1 399 707 | 1 465 | 7 226 | 7 468 | 7 752 | 7 804 | 10 274 | 10 222 | 10 215 | 10 711 | 10 594 | 11 998 | 8 014 | 6 709 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 387 | 1 347 | 0 | 0 | 0 |
| Short-term debt | 112 | 38 | 91 803 | 148 | 638 | 185 | 134 | 365 | 27 | 297 | 1 084 | 266 | 1 | 2 655 | 4 431 | 6 045 |
| Total debt | 112 | 38 | 91 803 | 148 | 638 | 185 | 134 | 365 | 27 | 297 | 1 084 | 1 653 | 1 348 | 2 655 | 4 431 | 6 045 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Deputy Member | Deputy Member | 1993 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Paal Thyholdt | Deputy Member | 0 companies |
| Christian Fredrik Thyholdt | Chief Executive Officer | 0 companies |