| Revenue | NOK 13,3M | -2% |
| EBITDA | NOK 3,1M | +25% |
| Net profit | NOK 2,3M | +40% |
| Total assets | NOK 8,9M | +14% |
| Equity | NOK 1,5M | +0% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 268 | 5 638 | 7 603 | 8 359 | 8 280 | 7 949 | 7 294 | 8 453 | 9 755 | 10 365 | 13 946 | 17 030 | 13 485 | 16 340 | 13 551 | 13 343 |
| Staff expenses | −5 066 | −3 655 | −4 160 | −5 070 | −4 671 | −4 747 | −4 556 | −5 436 | −6 496 | −7 270 | −8 519 | −9 817 | −8 933 | −8 661 | −8 304 | −7 983 |
| EBITDA | 172 | −917 | 642 | 377 | 1 030 | 662 | 512 | 953 | 889 | 553 | 1 847 | 4 544 | 1 693 | 5 333 | 2 483 | 3 116 |
| Depreciation & amort. | −63 | −61 | −72 | −59 | −103 | −140 | −111 | −106 | −130 | −208 | −257 | −836 | −403 | −434 | −308 | −260 |
| EBIT | 109 | −978 | 570 | 317 | 927 | 522 | 401 | 847 | 759 | 345 | 1 590 | 3 707 | 1 289 | 4 899 | 2 175 | 2 856 |
| Net financials | 10 | −82 | −34 | −13 | 60 | −49 | −36 | −19 | −24 | −23 | −29 | −40 | −83 | −57 | −43 | 90 |
| Profit before tax | 119 | −1 060 | 536 | 304 | 987 | 473 | 366 | 828 | 735 | 322 | 1 561 | 3 668 | 1 206 | 4 842 | 2 133 | 2 947 |
| Tax | 34 | −246 | 155 | 91 | 287 | 129 | 106 | 212 | 181 | 76 | 355 | 810 | 255 | 1 070 | 490 | 649 |
| Net profit | 86 | −815 | 381 | 213 | 700 | 344 | 260 | 616 | 554 | 246 | 1 206 | 2 858 | 950 | 3 772 | 1 643 | 2 297 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 524 | 8 881 | 7 884 | 3 569 | 4 619 | 5 225 | 3 412 | 5 029 | 5 537 | 5 915 | 7 123 | 9 905 | 11 549 | 11 087 | 7 824 | 8 947 |
| Equity | 5 891 | 5 076 | 5 457 | 1 526 | 1 609 | 1 528 | 1 788 | 1 856 | 1 832 | 1 977 | 1 805 | 2 518 | 1 502 | 1 502 | 1 502 | 1 502 |
| Long-term debt | 0 | 0 | 0 | 0 | 491 | 418 | 554 | 475 | 1 036 | 948 | 1 067 | 978 | 3 875 | 427 | 310 | 196 |
| Short-term debt | 4 059 | 3 348 | 2 086 | 1 820 | 2 519 | 3 279 | 1 070 | 2 697 | 2 669 | 2 989 | 4 251 | 6 409 | 4 292 | 7 278 | 4 232 | 5 649 |
| Total debt | 4 633 | 3 805 | 2 426 | 2 043 | 3 010 | 3 697 | 1 624 | 3 172 | 3 705 | 3 937 | 5 318 | 7 387 | 8 167 | 7 705 | 4 542 | 5 845 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moneypenny As | Company | 99.0% | 99.0% | 2024 |
Feelgood Holding As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Sjo Fasting | Chairman | 0 companies |
| Dag Ove Fasting | Chairman | 0 companies |