| Revenue | NOK 29,4M | -8% |
| EBITDA | NOK -1,3M | -283% |
| Net profit | NOK -2,2M | -61% |
| Total assets | NOK 22,4M | -4% |
| Equity | NOK 17,4M | -11% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 370 | 26 320 | 26 960 | 31 945 | 29 400 |
| Staff expenses | −8 232 | −10 165 | −12 531 | −17 414 | −18 178 |
| EBITDA | 2 501 | 5 506 | 3 820 | 706 | −1 291 |
| Depreciation & amort. | −2 596 | −2 365 | −2 353 | −2 442 | −2 266 |
| EBIT | −95 | 3 141 | 1 467 | −1 735 | −3 557 |
| Net financials | 322 | −57 | 106 | 19 | 731 |
| Profit before tax | 227 | 3 084 | 1 573 | −1 717 | −2 826 |
| Tax | 49 | 330 | 233 | −338 | −599 |
| Net profit | 178 | 2 754 | 1 340 | −1 379 | −2 227 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 152 | 24 225 | 25 619 | 23 380 | 22 449 |
| Equity | 18 518 | 20 240 | 21 580 | 19 602 | 17 375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 634 | 3 985 | 4 040 | 3 778 | 5 074 |
| Total debt | 2 634 | 3 985 | 4 040 | 3 778 | 5 074 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19.33% | 19.33% | 2022 | |
| Company | 15.45% | 15.45% | 2022 | |
| Company | 11.31% | 11.31% | 2022 | |
| Individual | 8.23% | 8.23% | 2022 | |
| Company | 7.51% | 7.51% | 2022 | |
| Individual | 6.46% | 6.46% | 2022 | |
| Individual | 5.19% | 5.19% | 2022 | |
| Individual | 3.53% | 3.53% | 2022 | |
| Individual | 3.18% | 3.18% | 2022 | |
| Individual | 3.11% | 3.11% | 2022 | |
| Company | 3.04% | 3.04% | 2022 | |
| Individual | 2.77% | 2.77% | 2022 | |
| Individual | 2.6% | 2.6% | 2022 | |
| Individual | 1.65% | 1.65% | 2022 | |
| Company | 1.03% | 1.03% | 2022 | |
| Individual | 1.01% | 1.01% | 2022 | |
| Individual | 1.01% | 1.01% | 2022 | |
| Individual | 1.01% | 1.01% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Alexander Hagen Bakke | Board of Directors | 0 companies |
| Per Einar Nilsen | Chairman | 0 companies |
| Ole Christian Gulli | Board of Directors | 0 companies |
| Ole Tobias Fevang | Board of Directors | 0 companies |
| Magnus Sundal | Board of Directors | 0 companies |