Riskpilot← Back to searchSign inGet full accessXPND AS
ASActiveOrg 966837853Hvervenmoveien 49, 3511 HønefossUtleie av egen eller leid fast eiendom ellers · NACE 68209Est. 199316 employees
Revenue 2022
NOK 5,6M
+80% vs 2021
EBITDA margin
-244.5%
-29% vs 2021
Equity ratio
40.2%
Financial strength
Net profit 2022
NOK 39,6M
-50% vs 2021
| Revenue | NOK 5,6M | +80% |
| EBITDA | NOK -13,6M | -29% |
| Net profit | NOK 39,6M | -50% |
| Total assets | NOK 706M | +21% |
| Equity | NOK 284M | +12% |
| Employees | 16 | — |
Legal name
XPND AS
Org number
966837853
Legal form
Aksjeselskap
NACE code
68209 · Utleie av egen eller leid fast eiendom ellers
Founded
7. juni 1993
Share capital
NOK 1 100 000
Employees
16 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
Styrets leder alene.
Company purpose
Handel, import, agenturvirksomhet, eie og drive fast eiendom, salg av biler, salg av båter, bilutleie, engasjement i andre selskaper og hva som dermed står i forbindelse.
Address
Hvervenmoveien 49, 3511 Hønefoss
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 101 | 359 853 | 7 377 | 10 248 | 12 383 | 10 765 | 11 024 | 11 034 | 11 444 | 12 598 | 16 578 | 19 451 | 13 961 | 3 094 | 5 569 |
| Staff expenses | −1 528 | −29 687 | −1 294 | −3 340 | −2 662 | −2 373 | −2 309 | −2 651 | −3 030 | −4 354 | −5 234 | −6 894 | −7 493 | −7 891 | −12 109 |
| EBITDA | 1 974 | 68 328 | 1 459 | 2 647 | 4 500 | 3 876 | 3 349 | 6 062 | 4 710 | 3 904 | 3 398 | 2 314 | 589 | −10 554 | −13 613 |
| Depreciation & amort. | −1 046 | −42 291 | −1 391 | −2 007 | −2 161 | −2 157 | −2 176 | −2 168 | −2 159 | −2 235 | −2 184 | −2 283 | −2 295 | −192 | −193 |
| EBIT | 928 | 26 037 | 68 | 640 | 2 339 | 1 719 | 1 173 | 3 894 | 2 551 | 1 669 | 1 214 | 30 | −1 706 | −10 746 | −13 806 |
| Net financials | −33 325 | 22 413 | 2 645 | 11 460 | 16 616 | 3 959 | 9 594 | 6 808 | 33 488 | 46 242 | 25 191 | 47 500 | 25 583 | 91 663 | 55 090 |
| Profit before tax | −32 397 | 48 450 | 2 713 | 12 101 | 18 955 | 5 679 | 10 767 | 10 702 | 36 039 | 47 911 | 26 405 | 47 530 | 23 877 | 80 917 | 41 284 |
| Tax | −6 967 | 14 782 | 1 240 | 2 867 | 5 613 | 1 698 | 179 | 3 768 | 6 761 | 2 109 | 3 788 | 7 694 | 2 236 | 1 941 | 1 670 |
| Net profit | −25 430 | 33 668 | 1 474 | 9 233 | 13 342 | 3 981 | 10 588 | 6 933 | 29 278 | 45 802 | 22 616 | 39 836 | 21 641 | 78 977 | 39 614 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 220 836 | 564 252 | 232 722 | 231 110 | 268 166 | 249 074 | 267 974 | 320 735 | 339 809 | 372 900 | 407 102 | 552 148 | 601 212 | 585 414 | 705 997 |
| Equity | 56 326 | 88 772 | 82 356 | 91 590 | 104 932 | 108 913 | 95 701 | 72 735 | 102 013 | 146 243 | 168 860 | 208 696 | 198 337 | 254 433 | 284 047 |
| Long-term debt | 103 016 | 386 772 | 92 752 | 97 183 | 90 388 | 76 134 | 99 800 | 147 611 | 202 747 | 182 550 | 188 468 | 303 428 | 340 863 | 247 689 | 363 080 |
| Short-term debt | 61 493 | 88 356 | 57 613 | 42 337 | 72 846 | 64 028 | 72 472 | 100 389 | 35 050 | 44 106 | 49 775 | 40 024 | 62 012 | 83 291 | 58 869 |
| Total debt | 164 509 | 475 128 | 150 365 | 139 520 | 163 235 | 140 161 | 172 272 | 248 000 | 237 797 | 226 656 | 238 242 | 343 452 | 402 875 | 330 980 | 421 949 |
EBITDA margin
-244.5%
This company
15.8%
Market median
-1647% vs market
20082022
Equity ratio
40.2%
This company
38.2%
Market median
+5% vs market
20082022
Return on equity
13.9%
This company
18.4%
Market median
+24% vs market
20082022
Net profit margin
711.4%
This company
8.1%
Market median
+8683% vs market
20082022
Asset turnover
0.01×
This company
1.12×
Market median
-99% vs market
20082022
Debt / equity
1.49×
This company
0.62×
Market median
-140% vs market
20082022
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
XPND AS (this company)
VESTRE TORV ASBoard members of XPND AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Morten Pettersen | Chief Executive Officer | 0 companies |
| Hans Petter Krohnstad | Board of Directors | 0 companies |
| Nils Kjetil Tronrud | Chairman | 0 companies |