| Revenue | NOK 377K | — |
| EBITDA | NOK 341K | +14543% |
| Net profit | NOK 327K | +3443% |
| Total assets | NOK 2M | +1% |
| Equity | NOK 1,5M | +28% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 10 141 | 853 | 393 | 1 117 | 2 392 | 52 | 11 | 0 | 0 | 72 | 72 | 72 | 100 | 0 | 0 | 377 |
| Staff expenses | −1 640 | −1 731 | −2 064 | −919 | −398 | −1 111 | 0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 606 | 5 623 | −5 210 | −6 143 | −1 797 | −1 011 | 268 | −696 | −339 | −452 | −294 | −354 | −295 | −144 | 159 | 2 | 341 |
| Depreciation & amort. | −307 | −522 | −25 | −7 753 | −112 | −20 433 | −456 | −452 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 913 | 5 101 | −5 235 | −13 896 | −1 908 | −21 444 | −188 | −1 149 | −342 | −452 | −294 | −354 | −295 | −144 | 159 | 2 | 341 |
| Net financials | 3 083 | 1 410 | 1 064 | 96 | 69 | −25 | −48 | −4 409 | −1 039 | −183 | −140 | −85 | −0 | −0 | −2 021 | −12 | −14 |
| Profit before tax | −830 | 6 511 | −4 171 | −13 800 | −1 840 | −21 469 | −236 | −5 558 | −1 381 | −635 | −434 | −439 | −295 | −144 | −1 862 | −10 | 327 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −830 | 6 511 | −4 171 | −13 800 | −1 840 | −21 469 | −236 | −5 558 | −1 381 | −635 | −434 | −439 | −295 | −144 | −1 862 | −10 | 327 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87 761 | 98 280 | 50 744 | 34 572 | 33 703 | 11 171 | 9 880 | 5 403 | 4 015 | 4 015 | 4 088 | 4 056 | 4 087 | 4 019 | 2 020 | 2 007 | 2 018 |
| Equity | 80 309 | 87 772 | 45 550 | 31 750 | 29 910 | 8 454 | 8 591 | 3 215 | 1 834 | 1 199 | 765 | 3 472 | 3 176 | 3 032 | 1 170 | 1 160 | 1 487 |
| Long-term debt | 0 | 0 | 1 390 | 1 280 | 1 762 | 1 677 | 1 110 | 1 840 | 2 093 | 2 703 | 3 218 | 268 | 531 | 691 | 654 | 842 | 301 |
| Short-term debt | 7 451 | 10 508 | 3 804 | 1 542 | 2 031 | 1 039 | 179 | 349 | 88 | 114 | 105 | 317 | 379 | 296 | 196 | 5 | 230 |
| Total debt | 7 451 | 10 508 | 5 194 | 2 822 | 3 793 | 2 716 | 1 289 | 2 189 | 2 182 | 2 817 | 3 323 | 585 | 910 | 987 | 850 | 847 | 531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Green Ocean As | Company | 67.4% | 67.4% | 2024 |
Eystein Borgen As | Company | 19.7% | 19.7% | 2024 |
Sinco As | Company | 5.0% | 5.0% | 2024 |
Gether As | Company | 2.5% | 2.5% | 2024 |
Allisol As | Company | 1.7% | 1.7% | 2024 |
Chevni As | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Forland | Chief Executive Officer | 0 companies |
| Jon Erik Borgen | Chairman | 0 companies |