| Revenue | NOK 4,5M | +5% |
| EBITDA | NOK 899K | +95% |
| Net profit | NOK 884K | +108% |
| Total assets | NOK 864K | +164% |
| Equity | NOK 467K | +212% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 436 | 7 513 | 6 513 | 6 950 | 6 390 | 6 258 | 6 357 | 6 258 | 6 736 | 6 022 | 4 644 | 4 048 | 4 009 | 4 655 | 4 477 | 4 297 | 4 505 |
| Staff expenses | −2 395 | −1 951 | −1 757 | −1 662 | −1 492 | −1 451 | −1 446 | −1 341 | −1 333 | −1 306 | −1 114 | −923 | −697 | −751 | −872 | −702 | −472 |
| EBITDA | −431 | 268 | 32 | 318 | 73 | −39 | 38 | −38 | 82 | −223 | 24 | 367 | 316 | 258 | 146 | 460 | 899 |
| Depreciation & amort. | −150 | −146 | −183 | −194 | −127 | −84 | −91 | −30 | −31 | −34 | −87 | −72 | −70 | −67 | −65 | −4 | −0 |
| EBIT | −582 | 121 | −151 | 124 | −54 | −123 | −53 | −68 | 51 | −257 | −63 | 296 | 246 | 192 | 81 | 456 | 899 |
| Net financials | −94 | 43 | −98 | −106 | −99 | −96 | −97 | −83 | −82 | −74 | −69 | −70 | −62 | −60 | −47 | −31 | −15 |
| Profit before tax | −676 | 165 | −249 | 18 | −152 | −219 | −150 | −151 | −31 | −331 | −132 | 226 | 184 | 132 | 34 | 425 | 884 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −676 | 165 | −249 | 18 | −152 | −219 | −150 | −151 | −31 | −331 | −132 | 226 | 184 | 132 | 34 | 425 | 884 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 898 | 1 853 | 1 856 | 1 964 | 1 134 | 938 | 640 | 633 | 577 | 439 | 578 | 434 | 384 | 363 | 279 | 327 | 864 |
| Equity | −284 | −119 | −369 | −351 | −503 | −722 | −773 | −923 | −955 | −1 286 | −1 418 | −1 192 | −1 008 | −876 | −842 | −417 | 467 |
| Long-term debt | 928 | 857 | 1 096 | 1 028 | 958 | 884 | 804 | 696 | 598 | 577 | 442 | 302 | 247 | 162 | 55 | 0 | 0 |
| Short-term debt | 1 254 | 1 115 | 1 129 | 1 287 | 680 | 776 | 609 | 860 | 933 | 1 148 | 1 554 | 1 323 | 1 145 | 1 077 | 1 066 | 744 | 397 |
| Total debt | 2 182 | 1 972 | 2 225 | 2 315 | 1 637 | 1 660 | 1 413 | 1 556 | 1 532 | 1 725 | 1 995 | 1 626 | 1 392 | 1 239 | 1 121 | 744 | 397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VD Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.3% | 8.3% | 2022 | |
| Individual | 8.3% | 8.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Demandus Høyland | Chief Executive Officer | 0 companies |
| Eli Gjone Morvik | Chairman | 0 companies |