| Revenue | NOK 1,1M | +8% |
| EBITDA | NOK -155K | +60% |
| Net profit | NOK -82K | +60% |
| Total assets | NOK 2,4M | -2% |
| Equity | NOK 2,2M | +0% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 904 | 958 | 2 872 | 1 412 | 6 540 | 6 463 | 9 009 | 3 216 | 3 645 | 3 012 | 1 834 | 2 535 | 501 | 1 188 | 4 743 | 4 482 | 1 050 | 1 130 |
| Staff expenses | −0 | −1 493 | −1 422 | −1 481 | −957 | −1 618 | −1 454 | −2 917 | −1 827 | −1 874 | −1 727 | −1 497 | −1 665 | −1 416 | −1 392 | −1 561 | −1 624 | −1 204 | −1 138 |
| EBITDA | 0 | 2 533 | −1 058 | 970 | −113 | 510 | 576 | 1 208 | 486 | 410 | −23 | −260 | 97 | −1 183 | −622 | 1 126 | 1 568 | −386 | −155 |
| Depreciation & amort. | −0 | −48 | −45 | −32 | −24 | −17 | −3 | −8 | −15 | −14 | −14 | −14 | −6 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 2 485 | −1 103 | 938 | −137 | 492 | 572 | 1 200 | 472 | 396 | −37 | −275 | 92 | −1 183 | −622 | 1 126 | 1 568 | −386 | −155 |
| Net financials | 0 | 98 | 34 | 101 | 11 | 30 | 62 | 97 | 89 | 68 | 140 | 64 | 105 | 64 | 29 | 60 | 120 | 106 | 50 |
| Profit before tax | 0 | 2 583 | −1 069 | 1 038 | −126 | 522 | 634 | 1 297 | 561 | 464 | 103 | −211 | 197 | −1 118 | −593 | 1 186 | 1 688 | −279 | −105 |
| Tax | −0 | 745 | −295 | 299 | −0 | 19 | 124 | 305 | 153 | 118 | 72 | −102 | 44 | −246 | −131 | 274 | 389 | −76 | −22 |
| Net profit | 0 | 1 838 | −774 | 739 | −126 | 503 | 510 | 993 | 408 | 346 | 30 | −109 | 153 | −872 | −463 | 912 | 1 299 | −204 | −82 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 291 | 1 616 | 2 872 | 2 209 | 3 056 | 3 435 | 5 464 | 4 923 | 5 275 | 5 175 | 5 115 | 5 359 | 6 875 | 4 174 | 5 307 | 3 896 | 2 455 | 2 410 |
| Equity | — | 2 215 | 1 441 | 2 180 | 2 055 | 2 558 | 3 068 | 4 061 | 4 469 | 4 815 | 4 845 | 4 866 | 5 019 | 4 286 | 3 928 | 1 895 | 2 094 | 2 159 | 2 155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 071 | 173 | 692 | 154 | 498 | 367 | 1 403 | 453 | 459 | 329 | 249 | 340 | 2 589 | 247 | 3 413 | 1 802 | 296 | 255 |
| Total debt | 0 | 1 077 | 175 | 692 | 154 | 498 | 367 | 1 403 | 455 | 460 | 329 | 249 | 340 | 2 589 | 247 | 3 413 | 1 802 | 296 | 255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FD Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ding Bao As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik David Lossius | Chief Executive Officer | 0 companies |
| Jackie Kit Ping Lossius | Board of Directors | 0 companies |
| Bjørn Lossius | Chairman | 0 companies |
| Arne Edward Lossius | Chairman | 0 companies |