| Revenue | NOK 0 | — |
| EBITDA | NOK -151K | +3% |
| Net profit | NOK 3,9M | +715% |
| Total assets | NOK 24M | -35% |
| Equity | NOK 23,9M | -35% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 055 | 1 349 | 2 120 | 2 130 | 2 261 | 2 373 | 2 265 | 2 579 | 308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −1 603 | −1 665 | −1 600 | −1 235 | −1 380 | −1 331 | −1 397 | −1 409 | −563 | −238 | −753 | −1 549 | −1 214 | −2 269 | 26 | −0 | −0 |
| EBITDA | 0 | −1 208 | −1 458 | −593 | −874 | 375 | 363 | 286 | 780 | −690 | −421 | −899 | −2 212 | −1 918 | −4 433 | −259 | −155 | −151 |
| Depreciation & amort. | −0 | −306 | −100 | −0 | −0 | −159 | −127 | −71 | −122 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −1 515 | −1 558 | −593 | −874 | 216 | 236 | 215 | 658 | −690 | −421 | −899 | −2 212 | −1 918 | −4 433 | −259 | −155 | −151 |
| Net financials | 0 | 2 438 | 4 124 | 3 835 | 4 075 | 2 978 | 120 | 2 069 | 3 600 | 6 462 | 5 073 | 6 644 | 7 057 | 12 717 | 91 973 | 364 | 631 | 4 034 |
| Profit before tax | 0 | 923 | 2 567 | 3 242 | 3 201 | 3 194 | 357 | 2 284 | 4 259 | 5 772 | 4 652 | 5 746 | 4 845 | 10 799 | 87 540 | 105 | 477 | 3 884 |
| Tax | −0 | −2 | 728 | 698 | 902 | 108 | 101 | 85 | 150 | −140 | −8 | −194 | 394 | −361 | 361 | −0 | −0 | −0 |
| Net profit | 0 | 926 | 1 838 | 2 543 | 2 298 | 3 086 | 256 | 2 199 | 4 109 | 5 912 | 4 660 | 5 940 | 4 451 | 11 159 | 87 179 | 105 | 477 | 3 884 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 468 | 6 939 | 6 568 | 7 774 | 8 035 | 8 880 | 10 436 | 11 873 | 14 067 | 13 592 | 13 615 | 12 403 | 15 314 | 89 931 | 38 024 | 36 819 | 23 971 |
| Equity | — | 3 164 | 3 002 | 3 546 | 3 844 | 4 930 | 5 186 | 5 385 | 6 994 | 8 906 | 7 565 | 7 505 | 8 956 | 2 616 | 89 795 | 38 003 | 36 779 | 23 930 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3 221 | 2 638 | 1 891 | 948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 360 | 3 096 | 2 994 | 3 173 | 2 487 | 473 | 2 413 | 2 989 | 4 214 | 6 026 | 6 110 | 3 447 | 12 698 | 136 | 22 | 40 | 40 |
| Total debt | 0 | 2 304 | 3 936 | 3 023 | 3 930 | 3 105 | 3 694 | 5 051 | 4 879 | 5 161 | 6 026 | 6 110 | 3 447 | 12 698 | 136 | 22 | 40 | 40 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Truls Vegard Foss | Chairman | 0 companies |
| Tom Roy Barlaug Hansen | Board of Directors | 0 companies |
| Ine Anett Ask | Board of Directors | 0 companies |